Company name:
Anaplan Inc
-
IPO SHARE PRICE:$17.00
-
IPO DATE:October 12, 2018
-
TICKER:PLAN
-
MAIN STOCK EXCHANGE:NYSE
-
CURRENT HQ LOCATION:50 Hawthorne Street San Francisco California 94105
-
FISCAL YEAR END:January 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Anaplan Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Income Statement
(USD in thousand)
Selected Quarter:
31-Jan
2021
2021
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
91.9% —
Subscription revenue
8.1% —
Professional services revenue
Selected Quarter:
31-Jan
2021
2021
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
133.8%
68.2% —
Sales and marketing
22.5% —
Research and development
19.2% —
General and administrative
15.7% —
Cost of subscription revenue
8.3% —
Costs of professional services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cost of subscription revenue
|
11,091 | 12,207 | 13,108 | 15,054 | 15,185 | 16,148 | 19,187 | 19,282 | 69,802 | 77,128 | ||||||
|
Costs of professional services
|
10,486 | 10,300 | 9,376 | 9,155 | 9,555 | 9,294 | 10,188 | 10,140 | 39,177 | 40,560 | ||||||
|
Total cost of revenue
|
$21,577 | $22,507 | $22,484 | $24,209 | $24,740 | $25,442 | $29,375 | $29,422 | $108,979 | $117,688 | ||||||
|
Gross profit
|
54,253 | 62,033 | 66,926 | 74,033 | 79,104 | 81,069 | 85,500 | 93,103 | 338,776 | 372,412 | ||||||
|
Sales and marketing
|
56,290 | 63,997 | 60,644 | 69,499 | 71,674 | 72,914 | 73,893 | 83,521 | 302,002 | 334,084 | ||||||
|
Research and development
|
15,059 | 16,442 | 16,462 | 20,433 | 23,762 | 24,595 | 24,629 | 27,537 | 100,523 | 110,148 | ||||||
|
General and administrative
|
20,013 | 22,801 | 22,344 | 21,694 | 22,428 | 21,235 | 22,851 | 23,516 | 90,030 | 94,064 | ||||||
|
Total operating expenses
|
$91,362 | $103,240 | $99,450 | $111,626 | $117,864 | $118,744 | $121,373 | $134,574 | $492,555 | $538,296 |
Selected Quarter:
31-Jan
2021
2021
Operating Income
Income after excluding Operating Expenses from Total Revenue
33.8%
33.8% —
Operating Income
Key metric that shows earnings potential of the company's business model
Selected Quarter:
31-Jan
2021
2021
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.3%
0.3% —
Other expense or income
Selected Quarter:
31-Jan
2021
2021
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
33.6%
33.6% —
EBIT
Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
31-Jan
2021
2021
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
0.8%
0.0% —
Interest expense (income)
0.8% —
Income tax expense or benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Interest expense and/or income
|
1,251 | 1,339 | 1,180 | - | - | - | - | - | - | - | ||||||
|
Interest expense (income)
|
- | 1,339 | 1,180 | 708 | - | (184) | (208) | 48 | 167 | 192 | ||||||
|
Interest income
|
1,251 | - | - | - | 511 | - | - | - | - | - | ||||||
|
Income before income taxes
|
(36,104) | (39,320) | (33,742) | (35,598) | (38,580) | (33,852) | (36,372) | (41,072) | (149,876) | (164,288) | ||||||
|
Income tax expense or benefit TEST - ODD
|
(1,087) | (1,322) | (959) | (1,085) | (1,022) | (1,672) | (420) | (977) | (4,091) | (3,908) |
Selected Quarter:
31-Jan
2021
2021
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
34.3%
34.3% —
Net income (loss)
It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Net income (loss)
|
($37,191) | ($40,642) | ($34,701) | ($36,683) | ($39,602) | ($35,524) | ($36,792) | ($42,049) | ($153,967) | ($168,196) | ||||||
|
Foreign currency translation
|
(266) | 2,295 | (1,182) | (2,137) | 1,751 | (3,287) | (138) | - | - | - | ||||||
|
Comprehensive income (loss)
|
(37,457) | (38,347) | (35,883) | (38,820) | (37,851) | (38,811) | (36,930) | (43,577) | (157,169) | (174,308) |
Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Selected Quarter:
31-Jan
2021
2021
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)