Company name:

Graftech International Ltd

  • IPO SHARE PRICE:
    $15.00
  • IPO DATE:
    April 19, 2018
  • TICKER:
    EAF
  • MAIN STOCK EXCHANGE:
    NYSE
  • CURRENT HQ LOCATION:
    982 Keynote Circle 44131 Brooklyn Heights Ohio Zip Code
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Graftech International Ltd

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
474,994 480,390 420,797 414,612 318,646 280,718 286,987 338,010 1,224,361 1,352,040
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
53.9%
48.1%

Cost of sales

5.3%

Selling and administrative

0.6%

Research and development

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of sales
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
195,524 197,047 178,497 179,322 138,917 130,600 131,862 162,485 563,864 649,940
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
279,470 283,343 242,300 235,290 179,729 150,118 155,125 175,525 660,497 702,100
Research and development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
637 713 611 723 712 710 650 1,903 3,975 7,612
Selling and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
15,226 15,394 15,708 17,346 14,932 16,001 19,062 17,918 67,913 71,672
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
211,387 213,154 194,816 197,391 154,561 147,311 151,574 182,306 635,752 729,224
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
46.1%
46.1%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$263,607 $267,236 $225,981 $217,221 $164,085 $133,407 $135,413 $155,704 $588,609 $622,816
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
5.2%
5.2%

Related party Tax Receivable Agreement expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Related party Tax Receivable Agreement expense or benefit
-
45,679
45,679
-
-
45,679
45,679
45,679
- - - - (3,346) - - (17,744) (21,090) (70,976)
Other expense or income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
467 863 (688) 4,561 (3,314) 311 694 - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
467 863 (688) 4,561 (6,660) 311 694 (17,744) (21,090) (70,976)
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
40.8%
40.8%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$264,074 $268,099 $225,293 $221,782 $157,425 $133,718 $136,107 $137,960 $567,519 $551,840
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
12.6%
0.0%

Interest income

4.1%

Income tax expense or benefit

8.6%

Interest expense

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
33,700 32,969 31,803 28,859 25,672 20,880 22,474 29,048 98,074 116,192
Interest income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(414) (731) (1,765) (1,799) (1,141) (348) (93) (168) (1,750) (672)
Income before income taxes
-
-
-
-
-
-
-
-
229,854 234,135 196,631 - 146,214 112,564 112,338 - - -
Income (loss) from continuing operations before income taxes Income (loss) from continuing operations before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
- - 196,631 182,207 - - - - 510,045 -
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
32,418 37,767 20,755 7,285 23,946 19,788 18,104 13,833 75,671 55,332
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
37.0%
37.0%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Income from continuing operations
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
- - $175,876 $174,922 - - - - $434,374 -
Income from discontinued operations
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
- - - - - - - - - -
Net income (loss)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
197,436 196,368 175,876 174,922 122,268 92,776 94,234 125,096 434,374 500,384

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
-
45,678,795
45,678,795
45,678,795
45,678,795
290,537,612 290,537,612 289,532,927 268,930,987 267,178,663 267,188,547 267,188,547 267,191,799 267,191,799 267,191,799
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.68 $0.68 $0.61 $0.62 $0.45 $0.35 $0.35 $0.47 $1.62 $1.88
Net Income per diluted share
$45,678,795.00
-
-
-
-
-
-
-
- - $0.61 $0.62 - - $0.35 $0.47 $1.62 $1.88