Company name:
Graftech International Ltd
-
IPO SHARE PRICE:$15.00
-
IPO DATE:19 April 2018
-
TICKER:EAF
-
MAIN STOCK EXCHANGE:NYSE
-
CURRENT HQ LOCATION:982 Keynote Circle 44131 Brooklyn Heights Ohio Zip Code
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Graftech International Ltd
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
10.2%
18.6%
12.7%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
43.9%
18.6% —
Inventory
12.7% —
Accounts and notes receivable
10.2% —
Cash and cash equivalents
2.5% —
Prepaid expenses and other current assets
Liquidity
|
|
|
|
|
---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$13,365 | $49,880 | $80,935 | $145,442 |
Accounts and notes receivable | 116,841 | 248,286 | 247,051 | 182,647 |
Inventory | 174,151 | 293,717 | 313,648 | 265,964 |
Prepaid expenses and other current assets | 44,872 | 46,168 | 40,946 | 35,114 |
Current assets of discontinued operations | 5,313 | - | - | - |
Total current assets | $354,542 | $638,051 | $682,580 | $629,167 |
54.8%
35.3%
6.5%
11.9%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
110.9%
54.8% —
Property plant and equipment net
35.3% —
Property plant and equipment net
11.9% —
Goodwill
6.5% —
Other assets non-current
2.3% —
Deferred tax assets
|
|
|
|
|
---|---|---|---|---|
Property plant and equipment net | 642,651 | 688,842 | 733,417 | 784,902 |
Accumulated depreciation | 129,810 | 175,137 | 220,397 | 278,685 |
Deferred tax assets | 30,768 | 71,707 | 55,217 | 32,551 |
Goodwill
|
171,117 | 171,117 | 171,117 | 171,117 |
Other assets non-current | - | - | 104,230 | 93,660 |
Other non-current assets | 129,835 | 110,911 | 104,230 | - |
Total non-current assets | 1,487,212 | 1,556,282 | 1,577,001 | 1,588,447 |
Total assets | $1,199,103 | $1,505,491 | $1,526,164 | $1,432,712 |
3.4%
3.9%
5.0%
3.0%
5.7%
99.1%
52.9%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
13.8%
5.0% —
Accounts payable
3.9% —
Other accrued liabilities
3.4% —
Accrued income and other taxes
1.5% —
Payable to related parties pursuant to tax receivable agreements
0.0% —
Short-term debt
|
|
|
|
|
---|---|---|---|---|
Accounts payable | $69,110 | $88,097 | $78,697 | $70,989 |
Payable to related parties pursuant to tax receivable agreements | - | - | 27,857 | 21,752 |
Accrued income and other taxes | 9,737 | 82,255 | 65,176 | 48,720 |
Other accrued liabilities | 53,226 | 50,452 | 48,335 | 56,501 |
Short-term debt | 16,474 | 106,323 | 141 | 131 |
Current liabilities of discontinued operations | 3,412 | - | - | - |
Total current liabilities | $151,959 | $327,127 | $220,206 | $198,093 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
109.2%
99.1% —
Long-term debt
5.7% —
Other non-current liabilities
3.0% —
Deferred tax liability
1.3% —
Payable to related parties pursuant to tax receivable agreements
|
|
|
|
|
---|---|---|---|---|
Payable to related parties pursuant to tax receivable agreements | - | - | 62,014 | 19,098 |
Deferred tax liability | 41,746 | 45,825 | 49,773 | 43,428 |
Related party payable | - | 86,478 | - | - |
Long-term debt
|
322,900 | 2,050,311 | 1,812,682 | 1,420,000 |
Liabilities of discontinued operations | 376 | - | - | - |
Other non-current liabilities | 68,907 | 72,519 | 72,562 | 81,478 |
Total long-term liabilities | $433,929 | $2,255,133 | $1,997,031 | $1,564,004 |
Total Liabilities | $585,888 | $2,582,260 | $2,217,237 | $1,762,097 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
-23.0%
52.9% —
Additional paid-in capital
0.2% —
Common stock
|
|
|
|
|
---|---|---|---|---|
Common stock | $3,022 | $2,905 | $2,705 | $2,672 |
Accumulated deficit
|
(261,411) | (1,893,496) | (1,451,836) | (1,070,770) |
Additional paid-in capital
|
851,315 | 819,622 | 765,419 | 758,354 |
Accumulated other comprehensive (loss) income | 20,289 | (5,800) | (7,361) | (19,641) |
Accumulated other comprehensive loss | - | - | (7,361) | - |
Total Equity | $613,215 | ($1,076,769) | ($691,073) | ($329,385) |
Total Liabilities and Equity | $1,199,103 | $1,505,491 | $1,526,164 | $1,432,712 |