Company name:

SailPoint Technologies Holdings Inc

  • IPO SHARE PRICE:
    $12.00
  • IPO DATE:
    November 17, 2017
  • TICKER:
    SAIL
  • MAIN STOCK EXCHANGE:
    NYSE
  • CURRENT HQ LOCATION:
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

SailPoint Technologies Holdings Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
53.9%

Subscription revenue

33.1%

Licenses

13.0%

Services and other

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Subscription revenue
45,679
45,679
71,007 104,033 143,390 196,817 196,817 224,040
Licenses
$45,679
$45,679
79,209 105,000 102,800 120,874 120,874 136,504
Services and other
$45,679
$45,679
35,840 39,887 42,325 47,563 47,563 52,820
Total Revenue
$45,679
$45,679
$186,056 $248,920 $288,515 $365,254 $365,254 $413,364
Selected Year:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
99.8%
46.4%

Sales and marketing

19.5%

Research and development

10.5%

Services and other

10.3%

General and administrative

10.3%

Subscription

1.4%

Impairment of intangible assets

1.2%

License costs

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
License costs
45,679
45,679
4,561 4,634 4,239 4,467 4,467 4,792
Subscription
45,679
45,679
16,406 20,734 26,877 37,644 37,644 42,868
Services and other
45,679
45,679
23,623 29,302 34,359 38,517 38,517 43,680
Total cost of revenue
45,679
45,679
44,590 54,670 65,475 85,747 85,747 111,816
Gross profit
45,679
45,679
$141,466 $194,250 $223,040 $279,507 $279,507 $301,548
Sales and marketing
45,679
45,679
80,514 105,402 136,537 169,656 169,656 199,080
Research and development
45,679
45,679
33,331 43,154 56,120 71,191 71,191 73,664
General and administrative
45,679
45,679
17,678 34,781 39,816 37,783 37,783 40,208
Impairment of intangible assets
-
-
- - - 5,119 5,119 -
Total operating expenses
45,679
45,679
$131,523 $183,337 $232,473 $278,630 $278,630 $312,952
Selected Year:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
0.2%
0.2%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$9,943 $10,913 ($9,433) $877 $877 ($11,404)
Selected Year:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.0%
0.0%

Other expense or income

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
-
-
- (1,446) (1,082) 33 33 1,020
Other net
45,679
45,679
(459) (1,446) (1,082) - - -
Total non-operating income (expense)
45,679
45,679
(459) (1,446) (1,082) 33 33 1,020
Selected Year:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
0.2%
0.2%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$9,484 $9,467 ($10,515) $910 $910 ($10,384)
Selected Year:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
3.2%
1.3%

Income tax expense or benefit

0.6%

Interest income

5.1%

Interest expense

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
(14,783) (4,717) (5,041) (18,612) (18,612) (19,420)
Interest income
-
-
- 10 2,468 2,019 2,019 916
Total other expense or income
45,679
45,679
(15,242) (6,153) (3,655) (16,560) (16,560) (17,484)
Income before income taxes
45,679
45,679
(5,299) 4,760 (13,088) (15,683) (15,683) (28,888)
Income tax expense or benefit
45,679
45,679
(2,293) (1,090) 4,588 4,920 4,920 10,040
Selected Year:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
2.9%
2.9%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
($7,592) $3,670 ($8,500) ($10,763) ($10,763) -
Net income (loss) attributable to common stock
45,679
45,679
(28,721) 3,641 (8,500) (10,763) (10,763) (18,848)

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
87,205,120 88,525,881 89,736,026 91,429,769 91,429,769 91,429,769
Selected Year:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
($0.55) $0.04 ($0.10) ($0.12) ($0.12) ($0.20)
Net Income per diluted share
$45,678,795.00
$45,678,795.00
($0.55) $0.04 ($0.10) ($0.12) ($0.12) ($0.20)