Company name:

Valvoline Inc

  • IPO SHARE PRICE:
    $22.00
  • IPO DATE:
    September 23, 2016
  • TICKER:
    VVV
  • MAIN STOCK EXCHANGE:
    NYSE
  • CURRENT HQ LOCATION:
    100 Valvoline Way Lexington Kentucky 40509
  • FISCAL YEAR END:
    September 30
  • INCORPORATION JURISDICTION:
    None
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Valvoline Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
591,000 613,000 629,000 607,000 578,000 516,000 652,000 653,000 2,399,000 2,612,000
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
81.0%
65.1%

Cost of sales

17.9%

Selling general and administrative

0.2%

Net legacy and separation-related expenses

-2.1%

Income or loss from equity method investments and other

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of sales
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
388,000 406,000 412,000 396,000 371,000 329,000 394,000 425,000 1,519,000 1,700,000
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
203,000 207,000 217,000 211,000 207,000 187,000 258,000 228,000 880,000 912,000
Selling general and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
113,000 116,000 115,000 117,000 96,000 106,000 123,000 117,000 442,000 468,000
Pension and post-retirement expenses or income
-
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(3,000) (2,000) 67,000 (9,000) (9,000) (9,000) - (13,000) (31,000) (52,000)
Separation costs
45,679
45,679
45,679
-
45,679
-
-
-
-
-
-
-
-
- - - - - - - - - -
Legacy and separation-related expenses net
-
-
-
-
-
45,679
45,679
-
45,679
45,679
-
-
45,679
3,000 - - - - - - - - -
Non-service income and gains on pension and other postretirement plans Non-service income and gains on pension and other postretirement plans
45,679
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Net loss on acquisition
-
45,679
45,679
45,679
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Net legacy and separation-related expenses
-
-
-
-
-
-
-
-
-
-
45,679
45,679
-
3,000 - - (1,000) - 1,000 (30,000) 1,000 (28,000) 4,000
Net legacy and separation-related income
-
-
-
-
-
-
-
-
-
-
-
-
45,679
- - - (1,000) - - - - - -
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
495,000 511,000 516,000 503,000 461,000 428,000 476,000 529,000 1,894,000 2,116,000
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
19.0%
19.0%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$96,000 $102,000 $113,000 $104,000 $117,000 $88,000 $176,000 $124,000 $505,000 $496,000
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Income or loss from equity method investments and other
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(9,000) (11,000) (11,000) (9,000) (6,000) (8,000) (11,000) (14,000) (39,000) (56,000)
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(9,000) (11,000) (11,000) (9,000) (6,000) (8,000) (11,000) (14,000) (39,000) (56,000)
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
16.8%
16.8%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$87,000 $91,000 $102,000 $95,000 $111,000 $80,000 $165,000 $110,000 $466,000 $440,000
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
1.5%
3.1%

Net interest and other financing expenses

4.6%

Income tax expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net interest and other financing expenses
45,679
45,679
45,679
-
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
19,000 19,000 18,000 16,000 38,000 19,000 20,000 20,000 97,000 80,000
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
80,000 85,000 28,000 97,000 88,000 78,000 188,000 117,000 471,000 468,000
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
17,000 20,000 1,000 24,000 25,000 19,000 66,000 30,000 140,000 120,000
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
13.3%
13.3%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$63,000 $65,000 $27,000 $73,000 $63,000 $59,000 $122,000 $87,000 $331,000 $348,000

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
188,193,774 188,189,958 188,395,670 188,448,171 185,030,319 185,035,286 185,265,028 181,421,240 181,421,240 181,421,240
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.33 $0.34 $0.14 $0.39 $0.33 $0.32 $0.66 $0.47 $1.78 $1.88
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.33 $0.34 $0.14 $0.39 $0.33 $0.32 $0.65 $0.47 $1.77 $1.88
Selected Quarter:
31-Dec
2020
Dividends
Dividend is fraction of Earnings that is paid out in cash form to investor now; It's important to watch out that dividends don't exceed EPS on continuous basis as it is a sign that management is manipulating investor's perception of value of the company
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Dividends $45,678,795.00 - - - - - - - - - - - - - - - - -