Company name:

GoDaddy Inc

  • IPO SHARE PRICE:
    $20.00
  • IPO DATE:
    April 01, 2015
  • TICKER:
    GDDY
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    14455 N Hayden Road Scottsdale Arizona 85260
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

GoDaddy Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
46.0%

Domains

35.3%

Hosting and presence

18.6%

Business applications

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Domains
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
319,600 334 345 352 355,900 370 387 402 1,515 1,609
Hosting and presence
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
268,900 280 285 293 297,200 292 302 309 1,201 1,235
Business applications
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
121,500 123 130 135 138,900 145 155 163 601 652
Total Revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$710,000 $737 $760 $780 $792,000 $806 $844 $874 $3,317 $3,496
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
89.4%
34.5%

Cost of revenue excluding depreciation and amortization

17.0%

Product technology and development

14.4%

Marketing and advertising

9.1%

General and administrative

8.5%

Customer care

5.9%

Depreciation and amortization

-0.0%

Restructuring

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue excluding depreciation and amortization Cost of revenue excluding depreciation and amortization
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
236,400 255 265 271 277,100 289 290 302 1,159 1,208
Customer care
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
90,300 88 86 85 85,200 84 74 74 317 297
Marketing and advertising
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
90,300 90 80 85 93,100 104 115 126 438 502
Product technology and development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
124,000 127 116 125 134,500 136 141 149 560 594
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
93,000 105 72 92 85,500 82 76 80 324 319
Depreciation and amortization
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
57,200 54 50 49 52,200 48 51 51 203 206
Restructuring
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - 39 4 (0) 44 (0)
Total costs and operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$691,200 $718 $669 $707 $727,600 $784 $752 $781 $3,044 $3,126
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
10.6%
10.6%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$18,800 $19 $91 $74 $64,400 $23 $92 $92 $272 $370
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.0%
0.0%

Tax receivable agreements liability adjustment

0.0%

Other expense or income

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Tax receivable agreements liability adjustment
45,679
45,679
-
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
8,700 - - - - (675) - - (675) -
Other expense or income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
6,200 5 6 5 (1,400) (1) 1 (0) (2) (1)
Loss on early repayment of debt
45,679
45,679
45,679
45,679
45,679
45,679
-
45,679
45,679
45,679
45,679
-
45,679
45,679
-
- (14) - (0) - - - - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
14,900 (9) 6 4,700 (1,400) (676) 1 (0) (676) (1)
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
10.6%
10.6%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$33,700 $10 $97 $78,200 $63,000 ($653) $94 $92 ($404) $369
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
2.4%
0.6%

Income tax expense or benefit

3.1%

Interest expense

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(24,400) (23) (23) (22) (21,200) (19) (24) (27) (91) (107)
Income before income taxes
45,679
45,679
-
45,679
-
-
-
45,679
-
-
-
45,679
45,679
45,679
-
9,300 (14) 74 56 41,800 (672) 70 65 (495) 262
Income (loss) from continuing operations before income taxes Income (loss) from continuing operations before income taxes
-
-
-
-
45,679
45,679
45,679
-
45,679
45,679
45,679
-
-
-
-
- - - - - - - - - -
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
3,900 1 3 5 1,400 (1) (5) 5 1 22
Income from continuing operations TEST - ODD
-
-
-
-
45,679
45,679
45,679
-
45,679
45,679
45,679
-
-
-
-
- - - - - - - - - -
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
8.1%
8.1%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$13,200 ($13) $77 $61 $43,200 ($673) $65 $71 ($494) $283
Net income (loss) attributable to non-controlling interests Net income (loss) attributable to non-controlling interests
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
300 (0) 1 1 300 - 0 0 1 1
Net income (loss) attributable to Company
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
12,900 (13) 76 60 42,900 (673) 65 70 (495) 282

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Class A
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
175,609,274 176,970,256 170,744,947 173,549,763 165,264,627 166,822,952 167,903,851 169,576,674 169,576,674 169,576,674
Class B
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
1,611,018 1,546,018 1,527,271 1,347,434 1,280,586 1,119,822 993,256 499,962 499,962 499,962
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share - Class A
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.08 ($0.07) $0.44 $0.35 $0.25 ($4.06) $0.39 $0.41 ($2.94) $1.64
Net Income per diluted share - Class A
$45,678,795.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Net Income per diluted share
-
$45,678,795.00
-
$45,678,795.00
-
-
-
$45,678,795.00
-
-
-
$45,678,795.00
$45,678,795.00
$45,678,795.00
-
$0.07 ($0.07) $0.42 $0.34 $0.24 ($4.06) $0.38 $0.41 ($2.94) $1.64