Company name:

GoDaddy Inc

  • IPO SHARE PRICE:
    $20.00
  • IPO DATE:
    April 01, 2015
  • TICKER:
    GDDY
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    14455 N Hayden Road Scottsdale Arizona 85260
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

GoDaddy Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

Quarterly Annual
(USD in thousand)
Selected Year:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
45.7% —

Domains

36.2% —

Hosting and presence

18.1% —

Business applications
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Domains
45,679
45,679
45,679
45,679
 1,057,200 1,220 1,352 1,515 1,515 1,609
Hosting and presence
$45,679
$45,679
$45,679
$45,679
 847,900 1,018 1,126 1,201 1,201 1,235
Business applications
$45,679
$45,679
$45,679
$45,679
 326,800 422 510 601 601 652
Total Revenue
$45,679
$45,679
$45,679
$45,679
 $2,231,900 $2,660 $2,988 $3,317 $3,317 $3,496
Selected Year:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
91.8%
34.9% —

Cost of revenue excluding depreciation and amortization

16.9% —

Product technology and development

13.2% —

Marketing and advertising

9.8% —

General and administrative

9.6% —

Customer care

6.1% —

Depreciation and amortization

1.3% —

Restructuring
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue excluding depreciation and amortization Cost of revenue excluding depreciation and amortization
45,679
45,679
45,679
45,679
 775,500 894 1,027 1,159 1,159 1,208
Customer care
45,679
45,679
45,679
45,679
 292,300 323 349 317 317 297
Marketing and advertising
45,679
45,679
45,679
45,679
 253,200 291 346 438 438 502
Product technology and development
45,679
45,679
45,679
45,679
 355,800 434 493 560 560 594
General and administrative
45,679
45,679
45,679
45,679
 282,400 334 362 324 324 319
Depreciation and amortization
45,679
45,679
45,679
45,679
 205,800 234 210 203 203 206
Restructuring
-
-
-
-
 - - - 44 44 (0)
Total costs and operating expenses
45,679
45,679
45,679
45,679
 $2,165,000 $2,510 $2,786 $3,044 $3,044 $3,126
Selected Year:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
8.2%
8.2% —

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
 $66,900 $150 $203 $272 $272 $370
Selected Year:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
20.4%
0.0% —

Loss on early repayment of debt

0.0% —

Other expense or income

20.3% —

Tax receivable agreements liability adjustment
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Tax receivable agreements liability adjustment
-
45,679
45,679
45,679
 123,200 15 9 (675) (675) -
Other expense or income
45,679
45,679
45,679
45,679
 7,000 7 22 (2) (2) (1)
Loss on early repayment of debt
45,679
45,679
45,679
45,679
 (7,300) - (15) - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
 122,900 21,800 15,900 (676) (676) (1)
Selected Year:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
12.2%
12.2% —

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
 $189,800 $171,400 $218,500 ($404) ($404) $369
Selected Year:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
2.7%
0.0% —

Income tax expense or benefit

2.8% —

Interest expense
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
 (83,000) (98) (92) (91) (91) (107)
Income before income taxes
45,679
45,679
-
-
 - 73 126 (495) (495) 262
Income (loss) from continuing operations before income taxes Income (loss) from continuing operations before income taxes
-
-
45,679
45,679
 106,800 73,000 126,400 - - -
Income tax expense or benefit
45,679
45,679
45,679
45,679
 18,900 9 12 1 1 22
Income from continuing operations TEST - ODD
-
-
45,679
45,679
 125,700 82,000 138,400 - - -
Selected Year:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
14.9%
14.9% —

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
 $139,800 $82 $138 ($494) ($494) $283
Net income (loss) attributable to non-controlling interests Net income (loss) attributable to non-controlling interests
45,679
45,679
45,679
45,679
 3,400 5 1 1 1 1
Net income (loss) attributable to Company
45,679
45,679
45,679
45,679
 136,400 77 137 (495) (495) 282

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Class A
-
-
45,678,795
45,678,795
 133,934,978 169,173,941 173,549,763 169,576,674 169,576,674 169,576,674
Class B
-
-
45,678,795
45,678,795
 33,999,841 6,182,297 1,347,434 499,962 499,962 499,962
Selected Year:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share - Class A
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
 $1.17 $0.50 $0.79 ($2.94) ($2.94) $1.64
Net Income per diluted share - Class A
$45,678,795.00
$45,678,795.00
-
-
 - - - - - -
Net Income per diluted share
-
-
-
-
 - $0.45 $0.76 ($2.94) ($2.94) $1.64