Company name:

Zayo Group Holdings Inc

  • IPO SHARE PRICE:
    $19.00
  • IPO DATE:
    October 17, 2014
  • TICKER:
    ZAYO
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    1821 30th Street Unit A Boulder CO 80301
  • FISCAL YEAR END:
    June 30
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Zayo Group Holdings Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
30-Jun
2019
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
1,721,700 2,220,300 2,602,500 2,578,000 2,590,100 2,614,800
Selected Year:
30-Jun
2019
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
79.8%
35.5%

Operating expenses

24.6%

Depreciation and amortization

19.7%

Selling general and administrative

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating expenses
45,679
45,679
45,679
578,700 801,700 941,900 915,300 928,100 928,800
Selling general and administrative
45,679
45,679
45,679
386,400 436,400 490,900 509,000 507,100 492,400
Depreciation and amortization
45,679
45,679
45,679
516,300 606,200 746,500 633,400 632,700 631,600
Total costs and operating expenses
45,679
45,679
45,679
$1,481,400 $1,844,300 $2,179,300 $2,057,700 $2,067,900 $2,052,800
Selected Year:
30-Jun
2019
Operating Income
Income after excluding Operating Expenses from Total Revenue
20.2%
20.2%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$240,300 $376,000 $423,200 $520,300 $522,200 $562,000
Selected Year:
30-Jun
2019
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.2%
0.3%

Other income

0.0%

Loss on early repayment of debt

0.5%

Foreign currency gain (loss) on intercompany loans

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Foreign currency gain (loss) on intercompany loans
45,679
45,679
45,679
(53,800) (10,300) 5,400 (14,100) 13,300 109,600
Other expense or income
45,679
45,679
45,679
(300) - - - - -
Other income
-
-
-
- 300 2,400 7,800 2,100 2,400
Loss on early repayment of debt
45,679
45,679
45,679
(33,800) (18,200) (4,900) - - -
Total non-operating income (expense)
45,679
45,679
45,679
(87,900) (28,200) 2,900 (6,300) 15,400 112,000
Selected Year:
30-Jun
2019
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
19.9%
19.9%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$152,400 $347,800 $426,100 $514,000 $537,600 $674,000
Selected Year:
30-Jun
2019
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
14.1%
1.0%

Income tax expense or benefit

13.1%

Interest expense

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
(220,100) (241,500) (299,800) (338,700) (339,200) (328,000)
Total other expense or income
45,679
45,679
45,679
(308,000) (269,700) (296,900) (345,000) (323,800) (216,000)
Income before income taxes
45,679
45,679
45,679
(67,700) 106,300 126,300 175,300 198,400 346,000
Income tax expense or benefit
45,679
45,679
45,679
8,500 19,200 23,400 25,300 21,400 100,400
Income from continuing operations
45,679
45,679
-
- - - - - -
Selected Year:
30-Jun
2019
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
5.8%
5.8%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
($76,200) $87,100 $102,900 $150,000 $177,000 $245,600

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
45,678,795
242,649,498 246,484,108 246,642,680 236,270,377 237,615,270 237,615,270
Selected Year:
30-Jun
2019
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$243.30 $243.90 $247.30 $238.50 $238.63 $1.04
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$243.30 $246.80 $248.50 $240.20 $713.69 $958.00