Company name:
Zayo Group Holdings Inc
-
IPO SHARE PRICE:$19.00
-
IPO DATE:17 October 2014
-
TICKER:ZAYO
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:1821 30th Street Unit A Boulder CO 80301
-
FISCAL YEAR END:June 30
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Zayo Group Holdings Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
Selected Year:
31-Dec
2019
2019
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
4.3%
1.8% —
Cash and cash equivalents
1.2% —
Accounts Receivable
0.7% —
Prepaid expenses
0.6% —
Other short-term assets
Liquidity
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$220,700 | $256,700 | $186,100 | $181,300 | |||
Accounts Receivable | 191,600 | 235,600 | 177,000 | 124,500 | |||
Due from related parties | - | - | - | - | |||
Assets held for sale | - | 41,800 | - | - | |||
Deferred tax assets | - | - | - | - | |||
Prepaid expenses | 68,300 | 74,100 | 65,300 | 66,200 | |||
Other short-term assets | 34,000 | 29,700 | 56,800 | 58,700 | |||
Total current assets | $514,600 | $637,900 | $485,200 | $430,700 |
60.4%
4.8%
10.8%
17.2%
Selected Year:
31-Dec
2019
2019
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
95.7%
60.4% —
Property and equipment net
17.2% —
Goodwill
10.8% —
Intangible assets
4.8% —
Operating lease - right-of-use assets
2.3% —
Other non-current assets
0.2% —
Deferred tax assets
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Property and equipment net | 5,016,000 | 5,427,600 | 5,808,900 | 6,019,100 | |||
Operating lease - right-of-use assets | - | - | - | 478,200 | |||
Deferred tax assets | 38,300 | 37,600 | 24,800 | 15,500 | |||
Intangible assets
|
1,188,600 | 1,212,100 | 1,118,800 | 1,076,400 | |||
Goodwill
|
1,840,200 | 1,719,100 | 1,706,600 | 1,711,100 | |||
Other non-current assets | 141,700 | 175,600 | 190,300 | 230,200 | |||
Total non-current assets | 8,224,800 | 8,572,000 | 8,849,400 | 9,530,500 |
Total assets | $8,739,400 | $9,209,900 | $9,334,600 | $9,961,200 |
3.3%
12.7%
57.2%
3.7%
16.4%
Selected Year:
31-Dec
2019
2019
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
7.9%
3.3% —
Accrued liabilities
1.7% —
Current portion of deferred revenue
1.3% —
Current portion of Operating leases
0.7% —
Accrued interest
0.6% —
Current maturities of long-term debt
0.2% —
Accounts payable
0.1% —
Current portion of Finance leases
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Accounts payable | $72,400 | $45,900 | $73,700 | $24,400 | |||
Accrued interest | 63,500 | 72,600 | 73,100 | 72,600 | |||
Accrued liabilities | 325,400 | 312,300 | 306,800 | 333,100 | |||
Current portion of deferred revenue | 146,000 | 162,900 | 174,900 | 170,800 | |||
Current maturities of long-term debt | 5,000 | 5,000 | 5,000 | 55,000 | |||
Current portion of Capital leases | 8,000 | 11,900 | - | - | |||
Current portion of Operating leases | - | - | - | 124,700 | |||
Current portion of Finance leases | - | - | 10,000 | 10,000 | |||
Liabilities associated with assets held for sale | - | 6,100 | - | - | |||
Total current liabilities | $620,300 | $616,700 | $643,500 | $790,600 |
Selected Year:
31-Dec
2019
2019
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
77.2%
57.2% —
Long-term debt
12.7% —
Deferred revenue
3.7% —
Operating leases
1.8% —
Finance leases
1.6% —
Deferred tax liability
0.3% —
Other non-current liabilities
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Stock-based compensation liability | - | - | - | - | |||
Deferred revenue | 989,700 | 1,076,300 | 1,148,100 | 1,263,600 | |||
Deferred tax liability | 40,200 | 147,100 | 134,900 | 154,700 | |||
Long-term debt
|
5,532,700 | 5,690,100 | 5,839,700 | 5,697,600 | |||
Capital leases
|
93,600 | 121,600 | - | - | |||
Operating leases
|
- | - | - | 371,900 | |||
Finance leases
|
- | - | 172,200 | 177,500 | |||
Other non-current liabilities | 52,400 | 57,800 | 54,700 | 29,600 | |||
Total long-term liabilities | $6,708,600 | $7,092,900 | $7,349,600 | $7,694,900 |
Total Liabilities | $7,328,900 | $7,709,600 | $7,993,100 | $8,485,500 |
Selected Year:
31-Dec
2019
2019
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
14.8%
16.4% —
Additional paid-in capital
0.0% —
Common stock
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Notes receivable from shareholders | - | - | - | - | |||
Preferred Stock
|
- | - | - | - | |||
Common stock | 200 | 200 | 200 | 200 | |||
Accumulated deficit
|
(479,100) | (366,000) | (216,000) | (136,700) | |||
Additional paid-in capital
|
1,884,000 | 1,881,600 | 1,581,200 | 1,632,400 | |||
Accumulated other comprehensive income | - | - | - | - | |||
Accumulated other comprehensive (loss) income | 5,400 | - | - | - | |||
Accumulated other comprehensive loss | - | (15,500) | (23,900) | (20,200) | |||
Total Equity | $1,410,500 | $1,500,300 | $1,341,500 | $1,475,700 |
Total Liabilities and Equity | $8,739,400 | $9,209,900 | $9,334,600 | $9,961,200 |