Company name:

Shutterstock Inc

  • IPO SHARE PRICE:
    $17.00
  • IPO DATE:
    October 11, 2012
  • TICKER:
    SSTK
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    350 Fifth Avenue 21st Floor New York NY 10118
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Shutterstock Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2021
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
161,285 159,230 165,227 180,944 183,281 189,912 194,439 205,783 773,415 823,132
Selected Quarter:
31-Dec
2021
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
92.9%
38.1%

Cost of revenue

30.4%

Sales and marketing

16.7%

General and administrative

7.6%

Product development

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
69,123 63,811 60,331 66,308 61,832 67,757 69,634 78,436 277,659 313,744
Product development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
13,069 12,485 10,617 9,867 10,731 11,993 13,565 15,725 52,014 62,900
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
42,660 35,557 36,655 44,369 41,921 45,896 54,456 62,605 204,878 250,420
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
30,652 24,832 28,277 32,807 30,679 31,041 34,615 34,423 130,758 137,692
Gain on sale of Webdam
-
-
-
-
-
-
-
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
-
- - - - - - - - - -
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$155,504 $136,685 $135,880 $153,351 $145,163 $156,687 $172,270 $191,189 $665,309 $764,756
Selected Quarter:
31-Dec
2021
Operating Income
Income after excluding Operating Expenses from Total Revenue
7.1%
7.1%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$5,781 $22,545 $29,347 $27,593 $38,118 $33,225 $22,169 $14,594 $108,106 $58,376
Selected Quarter:
31-Dec
2021
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.2%
0.2%

Other expense or income

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
-
-
45,679
45,679
45,679
45,679
45,679
45,679
-
45,679
45,679
45,679
-
45,679
45,679
45,679
-
45,679
45,679
45,679
513 149 (1,168) 4,763 (2,462) 1,323 (1,749) (482) (3,370) (1,928)
Other expense net
45,679
45,679
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Other income
-
-
-
-
-
-
-
-
45,679
-
-
-
45,679
-
-
-
45,679
45,679
-
-
513 149 - - - - - - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
513 149 (1,168) 4,763 (2,462) 1,323 (1,749) (482) (3,370) (1,928)
Selected Quarter:
31-Dec
2021
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
6.9%
6.9%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$6,294 $22,694 $28,179 $32,356 $35,656 $34,548 $20,420 $14,112 $104,736 $56,448
Selected Quarter:
31-Dec
2021
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
1.3%
1.3%

Income tax expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
6,294 22,694 28,179 32,356 35,656 34,548 20,420 14,112 104,736 56,448
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
1,976 3,707 5,597 6,477 6,142 5,094 4,391 (2,774) 12,853 (11,096)
Selected Quarter:
31-Dec
2021
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
8.2%
8.2%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$4,318 $18,987 $22,582 $25,879 $29,514 $29,454 $16,029 $16,886 $91,883 $67,544
Undistributed Net income attributable to participating shareholders Undistributed Net income attributable to participating shareholders
45,679
45,679
45,679
45,679
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Net income (loss) attributable to common stock
45,679
45,679
45,679
45,679
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - - -

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
35,631,028 35,695,665 36,222,746 36,256,136 36,555,123 36,622,833 36,549,234 36,357,198 36,357,198 36,357,198
Selected Quarter:
31-Dec
2021
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.12 $0.53 $0.63 $0.72 $0.81 $0.81 $0.44 $0.47 $2.52 $1.88
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.12 $0.53 $0.62 $0.70 $0.79 $0.79 $0.43 $0.45 $2.46 $1.80