Company name:
Shutterstock Inc
-
IPO SHARE PRICE:$17.00
-
IPO DATE:11 October 2012
-
TICKER:SSTK
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:350 Fifth Avenue 21st Floor New York NY 10118
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Shutterstock Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
36.9%
5.6%
3.1%
Selected Year:
31-Dec
2021
2021
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
45.6%
36.9% —
Cash and cash equivalents
5.6% —
Accounts Receivable
3.1% —
Prepaid expenses and other current assets
Liquidity
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$230,852 | $303,261 | $428,574 | $314,017 | |||||||
Short-term passive investments | - | - | - | - | |||||||
Accounts Receivable | 41,028 | 47,016 | 43,846 | 47,707 | |||||||
Credit card receivables | - | - | - | - | |||||||
Due from related party | - | - | - | - | |||||||
Deferred tax assets | - | - | - | - | |||||||
Prepaid expenses and other current assets | 34,841 | 26,703 | 16,650 | 26,491 | |||||||
Total current assets | $306,721 | $376,980 | $489,070 | $388,215 |
5.6%
4.1%
3.1%
14.5%
25.8%
Selected Year:
31-Dec
2021
2021
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
54.4%
25.8% —
Goodwill
14.5% —
Intangible assets
5.6% —
Property and equipment net
4.1% —
Right-of-use assets
3.1% —
Other assets non-current
1.2% —
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|
Long-term restricted cash | - | - | - | - | |||||||
Property and equipment net | 76,188 | 58,834 | 50,906 | 48,074 | |||||||
Right-of-use assets | - | 45,453 | 39,552 | 34,570 | |||||||
Deferred tax assets | 12,375 | 14,387 | 13,566 | 10,512 | |||||||
Intangible assets
|
29,540 | 26,669 | 25,765 | 123,822 | |||||||
Goodwill
|
88,576 | 88,974 | 89,413 | 219,816 | |||||||
Other assets non-current | - | 19,215 | 21,372 | 26,701 | |||||||
Other non-current assets | 18,088 | 19,215 | - | - | |||||||
Total non-current assets | 224,767 | 253,532 | 240,574 | 463,495 |
Total assets | $531,488 | $630,512 | $729,644 | $851,710 |
21.2%
11.7%
3.4%
4.3%
27.0%
44.2%
Selected Year:
31-Dec
2021
2021
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
39.2%
21.2% —
Current portion of deferred revenue
11.7% —
Accrued expenses
3.4% —
Contributor royalties payable
1.7% —
Other current liabilities
1.2% —
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts payable | $7,212 | $6,104 | $2,442 | $10,092 | |||||||
Contributor royalties payable | 22,971 | 25,193 | 26,336 | 29,004 | |||||||
Income tax payable | - | - | - | - | |||||||
Accrued expenses | 51,385 | 53,864 | 67,909 | 99,529 | |||||||
Current portion of deferred revenue | 139,604 | 141,922 | 149,843 | 180,979 | |||||||
Term Loan | - | - | - | - | |||||||
Other current liabilities | 2,131 | 18,811 | 10,399 | 14,180 | |||||||
Total current liabilities | $223,303 | $245,894 | $256,929 | $333,784 |
Selected Year:
31-Dec
2021
2021
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
5.8%
4.3% —
Leases
1.1% —
Other non-current liabilities
0.3% —
Deferred tax liability
Selected Year:
31-Dec
2021
2021
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
55.0%
44.2% —
Additional paid-in capital
27.0% —
Retained earnings
0.0% —
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|
Redeemable preferred members interest
|
- | - | - | - | |||||||
Members Equity | - | - | - | - | |||||||
Common stock | 376 | 381 | 389 | 392 | |||||||
Common members equity | - | - | - | - | |||||||
Treasury Stock | - | (100,027) | - | - | |||||||
Treasury Stock at cost | (100,027) | (100,027) | (100,027) | (127,196) | |||||||
Retained earnings | 101,079 | 121,187 | 168,305 | 229,537 | |||||||
Additional paid-in capital
|
291,710 | 312,824 | 360,939 | 376,537 | |||||||
Accumulated comprehensive income | - | - | - | - | |||||||
Accumulated comprehensive loss | - | (6,220) | - | - | |||||||
Accumulated other comprehensive (loss) income | - | - | - | - | |||||||
Accumulated other comprehensive loss | (6,471) | (6,220) | (7,681) | (10,788) | |||||||
Total Equity | $286,667 | $328,145 | $421,925 | $468,482 |
Total Liabilities and Equity | $531,488 | $630,512 | $729,644 | $851,710 |