Company name:

Spirit Airlines Inc

  • IPO SHARE PRICE:
    $12.00
  • IPO DATE:
    May 26, 2011
  • TICKER:
    SAVE
  • MAIN STOCK EXCHANGE:
    NASDAQ
  • CURRENT HQ LOCATION:
    2800 Executive Way Miramar Florida 33025
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Spirit Airlines Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
97.5%

Passenger revenue

2.5%

Other revenue

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Passenger revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
2,572,887 3,260,015 3,757,605 1,765,533 1,765,533 1,953,688
Non-ticket revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
-
- - - - - -
Other revenue
-
-
-
-
-
-
-
$45,679
70,665 63,019 72,931 44,489 44,489 40,272
Total Revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$2,643,552 $3,323,034 $3,830,536 $1,810,022 $1,810,022 $1,993,960
Selected Year:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
128.1%
50.3%

Salaries wages and benefits

23.8%

Aircraft fuel

19.6%

Other operating

15.4%

Depreciation and amortization

13.9%

Landing fees and other rents

10.8%

Aircraft rent

6.1%

Maintenance materials and repairs

4.7%

Distribution

0.1%

Gain or loss on sale of assets

-16.7%

Special charges (credits)

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Aircraft fuel
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
615,581 939,324 993,478 431,000 431,000 414,388
Aircraft rent
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
205,852 177,641 182,609 196,359 196,359 210,312
Landing fees and other rents
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
180,655 214,677 256,275 251,028 251,028 268,132
Distribution
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
113,472 137,001 153,770 85,059 85,059 88,328
Maintenance materials and repairs
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
110,439 129,078 143,575 111,227 111,227 118,844
Special charges (credits)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
12,629 88,921 717 (302,761) (302,761) (10,168)
Salaries wages and benefits
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
527,959 719,635 865,019 909,834 909,834 909,620
Depreciation and amortization
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
140,152 176,727 225,264 278,588 278,588 288,532
Gain or loss on sale of assets
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
4,168 9,580 17,350 2,264 2,264 -
Other expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
366 752 875 - - -
Other operating
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
347,820 379,536 491,432 355,186 355,186 336,576
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$2,258,727 $2,972,120 $3,329,489 $2,317,784 $2,317,784 $2,633,620
Selected Year:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
28.1%
28.1%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$384,825 $350,914 $501,047 ($507,762) ($507,762) ($639,660)
Selected Year:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.0%
0.0%

Other expense or income

0.0%

Special charges (credits) - non-operating

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Special charges (credits) - non-operating
-
-
-
-
-
-
-
45,679
- 90,357 - - - -
Other expense or income
-
-
-
-
-
-
-
-
- 752 875 211 211 348
Gain on early repayment of debt
45,679
-
-
-
-
-
-
-
- - - - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
- 90,357 - 211 211 348
Selected Year:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
28.0%
28.0%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$384,825 $441,271 $501,047 ($507,551) ($507,551) ($639,312)
Selected Year:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
4.4%
10.6%

Income tax expense or benefit

0.9%

Capitalized interest

0.3%

Interest income

7.4%

Interest expense

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
57,302 83,777 101,350 134,520 134,520 197,660
Capitalized interest
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(13,793) (9,841) (12,471) (15,995) (15,995) (18,260)
Interest income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(8,736) (19,107) (25,133) (6,314) (6,314) (1,272)
Total other expense or income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
35,139 145,938 64,621 112,422 112,422 178,476
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
349,686 204,976 436,426 (620,184) (620,184) (818,136)
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(65,836) 49,227 101,171 (191,484) (191,484) (188,920)
Selected Year:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
23.7%
23.7%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$415,522 $155,749 $335,255 ($428,700) ($428,700) ($629,216)

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
68,213,030 68,328,977 68,455,011 97,783,282 97,783,282 97,783,282
Selected Year:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$6.00 $2.28 $4.90 ($5.06) ($5.06) ($6.72)
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$5.99 $2.28 $4.89 ($5.06) ($5.06) ($6.72)