Company name:
Svmk Inc
-
IPO SHARE PRICE:$12.00
-
IPO DATE:September 26, 2018
-
TICKER:SVMK
-
MAIN STOCK EXCHANGE:NASDAQ Global Select
-
CURRENT HQ LOCATION:One Curiosity Way San Mateo California 94403
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Svmk Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Statement of Cash Flow
(USD in thousand)
Selected Year:
31-Dec
2020
2020
OPERATING ACTIVITIES
Cash received and spent on operating activites of business — buying materials, paying salaries, receiving payments from clients, etc
43.4% -
Stock-based compensation
26.2% -
Depreciation and amortization
16.3% -
Deferred revenue
7.2% -
Lease expense
4.3% -
Accrued compensation and employee benefits
0.9% -
Other
0.7% -
Provision for (recovery of) bad debt expense
0.6% -
Accounts payable and accrued liabilities
0.4% -
Deferred income taxes
SOURCEs
26.2%
16.3%
7.2%
4.3%
43.4%
100 %
0%
USES
30.5%
4.2%
8.0%
6.6%
50.2%
50.2% -
Net income (loss)
8.0% -
Operating lease liabilities
6.6% -
Prepaid expenses and other assets
4.2% -
Accounts receivable
0.5% -
Gain on sale of a private company investment
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Net income (loss) | ($154,740) | ($73,859) | ($91,581) | ($91,581) | ($73,152) | ||
Depreciation and amortization
|
47,166 | 44,832 | 47,822 | 47,822 | 45,976 | ||
Amortization of debt original issue discount and issuance cost
Amortization of debt original issue discount and issuance cost
|
902 | 301 | - | - | - | ||
Stock-based compensation
|
131,770 | 60,245 | 79,167 | 79,167 | 82,352 | ||
Provision for (recovery of) bad debt expense
|
186 | 432 | 1,352 | 1,352 | 5,408 | ||
Accrued interest on financing lease obligation
|
(1,376) | - | - | - | - | ||
Lease expense
|
- | 12,537 | 13,092 | 13,092 | 12,536 | ||
Deferred income taxes
|
(508) | (3,676) | 814 | 814 | 824 | ||
Impairment of property and equipment
|
2,821 | - | - | - | - | ||
Loss on goodwill and intangible assets impairment
|
- | - | - | - | - | ||
Gain on sale of a private company investment
|
(999) | (1,001) | (1,001) | (1,001) | - | ||
(Gain) loss on repayment of debt
|
941 | - | - | - | - | ||
Accounts receivable
|
(1,958) | (7,239) | (7,643) | (7,643) | (14,856) | ||
Prepaid expenses and other assets
|
(5,565) | (5,172) | (12,106) | (12,106) | (20,824) | ||
Accounts payable and accrued liabilities
|
3,564 | 8,318 | 1,148 | 1,148 | (18,812) | ||
Accrued compensation and employee benefits
|
5,203 | 2,232 | 7,865 | 7,865 | 24,704 | ||
Deferred revenue
|
16,353 | 31,181 | 29,742 | 29,742 | 22,000 | ||
Operating lease liabilities
|
- | (13,890) | (14,629) | (14,629) | (13,976) | ||
Other
|
1,798 | (157) | 1,588 | 1,588 | (984) | ||
Net cash provided by (used in) operating activities | $45,372 | $54,652 | $55,630 | $55,630 | $46,572 |
Selected Year:
31-Dec
2020
2020
INVESTING ACTIVITIES
Cash spent on acquiring plant, equipment and other businesses, cash recei0 from sale of plant, equipment and subsidiaries as well cash parked temporarily in different securities - government bonds typically
10.9% -
(Purchases) sale of investments in private companies
SOURCEs
89.1%
10.9%
100 %
0%
USES
92.2%
7.8%
92.2% -
Capitalized internal-use software development costs
7.8% -
(Purchase) sale of property and equipment
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
(Purchases) sale of investments in private companies
|
999 | 1,001 | 1,095 | 1,095 | - | ||
(Purchase) sale of property and equipment
|
(9,981) | (2,450) | (782) | (782) | (40) | ||
Capitalized internal-use software development costs
|
(12,052) | (12,034) | (9,220) | (9,220) | (8,676) | ||
Acquisitions
|
- | (114,603) | - | - | - | ||
Net cash provided by (used in) investing activities | ($21,034) | ($128,086) | ($8,907) | ($8,907) | ($8,716) |
Selected Year:
31-Dec
2020
2020
FINANCING ACTIVITIES
Items in this group are concerned with borrowing funds, repaying debt, issuing equity, buying back shares, etc.
86.3% -
Proceeds from issuance of common stock upon exercise of stock options
13.7% -
Proceeds (payments) related to employee stock compensation plans (ESPP)
SOURCEs
13.7%
86.3%
100 %
0%
USES
95.5%
4.5%
4.5% -
Repayment of debt
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Initial Public Offering (IPO) net
|
232,509 | - | - | - | - | ||
Initial Public Offering (IPO) and concurrent private offering net
Initial Public Offering (IPO) and concurrent private offering net
|
- | - | - | - | - | ||
Proceeds from issuance of common stock upon exercise of stock options
Proceeds from issuance of common stock upon exercise of stock options
|
494 | 47,678 | 42,150 | 42,150 | 19,396 | ||
Proceeds (payments) related to employee stock compensation plans (ESPP)
Proceeds (payments) related to employee stock compensation plans (ESPP)
|
- | 5,344 | 6,719 | 6,719 | 14,548 | ||
Deferred offering costs
|
(7,173) | - | - | - | - | ||
Borrowing under Revolving Credit Facility and Term Loan
Borrowing under Revolving Credit Facility and Term Loan
|
- | - | - | - | - | ||
Repayment of debt
|
(104,050) | (2,200) | (2,200) | (2,200) | (2,200) | ||
Debt issuance costs
|
(482) | - | - | - | - | ||
Payment of deferred acquisition purchase consideration
Payment of deferred acquisition purchase consideration
|
- | - | - | - | - | ||
Proceeds from tenant improvement allowances under lease financing obligation
Proceeds from tenant improvement allowances under lease financing obligation
|
- | - | - | - | - | ||
Employee withholding taxes paid upon settlement of restricted stock units
Employee withholding taxes paid upon settlement of restricted stock units
|
(25,807) | - | - | - | - | ||
Repurchases of common stock
|
(16) | - | - | - | - | ||
Net cash provided by (used in) financing activities | $95,475 | $50,822 | $46,669 | $46,669 | $31,744 |
Selected Year:
31-Dec
2020
2020
NET CHANGE IN CASH
Grand Total for sum of cash flows coming from operations, investing and financing
$92,931,000
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Cash and equivalents - Beginning of period | $35,345 | $154,371 | $131,683 | - | $826,872 | ||
Effect of changes in foreign exchange rates on cash | (787) | (76) | (461) | - | 1,984 | ||
(Decrease) increase in cash and cash equivalents | 119,026 | (22,688) | 92,931 | - | 71,584 | ||
Cash and equivalents - End of period | $154,371 | $131,683 | $224,614 | - | $898,456 |