Company name:
DocuSign Inc
-
IPO SHARE PRICE:$29.00
-
IPO DATE:27 April 2018
-
TICKER:DOCU
-
MAIN STOCK EXCHANGE:NASDAQ Global Select
-
CURRENT HQ LOCATION:221 Main St Suite 1550 San Francisco California 94105
-
FISCAL YEAR END:January 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
DocuSign Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
24.2%
8.9%
13.8%
Selected Year:
31-Jan
2021
2021
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
49.7%
24.2% —
Cash and cash equivalents
13.8% —
Accounts Receivable
8.9% —
Short-term passive investments
2.1% —
Prepaid expenses and other current assets
0.7% —
Contract assets current portion
Liquidity
|
|
|
|
|
---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$256,867 | $517,811 | $241,203 | $566,055 |
Short-term passive investments | - | 251,203 | 414,939 | 207,450 |
Restricted cash and cash equivalents | 569 | 367 | 280 | - |
Accounts Receivable | 123,750 | 174,548 | 237,841 | 323,570 |
Prepaid expenses and other current assets | 23,349 | 29,976 | 37,405 | 48,390 |
Contract assets current portion | 14,260 | 10,616 | 12,502 | 16,883 |
Total current assets | $418,795 | $984,521 | $943,890 | $1,162,348 |
4.0%
7.1%
6.8%
11.1%
5.2%
15.0%
Selected Year:
31-Jan
2021
2021
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
50.3%
15.0% —
Goodwill
11.1% —
Deferred contract acquisition costs
7.1% —
Property and equipment net
6.8% —
Operating lease - right-of-use assets
5.2% —
Intangible assets
4.0% —
Long-term passive investments
1.1% —
Other assets non-current
|
|
|
|
|
---|---|---|---|---|
Long-term passive investments | - | 164,220 | 239,729 | 92,717 |
Property and equipment net | 63,019 | 75,832 | 128,293 | 165,039 |
Operating lease - right-of-use assets | - | - | 149,833 | 159,352 |
Deferred contract acquisition costs | 75,535 | 112,583 | 153,333 | 260,130 |
Intangible assets
|
14,148 | 74,203 | 56,500 | 121,828 |
Goodwill
|
37,306 | 195,225 | 194,882 | 350,151 |
Other assets non-current | 11,170 | 8,833 | 24,678 | 24,942 |
Total non-current assets | 201,178 | 630,896 | 947,248 | 1,174,159 |
Total assets | $619,973 | $1,615,417 | $1,891,138 | $2,336,507 |
33.4%
6.7%
29.7%
7.1%
72.9%
Selected Year:
31-Jan
2021
2021
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
46.8%
33.4% —
Contract liabilities
6.7% —
Accrued employee compensation
2.8% —
Accrued expenses and other current liabilities
1.6% —
Accounts payable
1.4% —
Current portion of Operating leases
0.9% —
Senior convertible notes
|
|
|
|
|
---|---|---|---|---|
Accounts payable | $23,713 | $19,590 | $28,144 | $37,367 |
Accrued employee compensation | 50,852 | 77,553 | 83,189 | 156,158 |
Accrued expenses | 15,734 | - | - | - |
Accrued expenses and other current liabilities | - | 35,658 | 54,344 | 66,566 |
Deferred rent | 1,758 | 2,452 | - | - |
Contract liabilities | 270,188 | 381,060 | 507,560 | 779,642 |
Senior convertible notes | - | - | - | 20,469 |
Current portion of Operating leases | - | - | 20,728 | 32,971 |
Other current liabilities | 11,574 | - | - | - |
Total current liabilities | $373,819 | $516,313 | $693,965 | $1,093,173 |
Selected Year:
31-Jan
2021
2021
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
39.1%
29.7% —
Senior convertible notes
7.1% —
Operating leases
1.4% —
Other non-current liabilities
0.7% —
Contract liabilities
0.3% —
Deferred tax liability
|
|
|
|
|
---|---|---|---|---|
Contract liabilities | 7,736 | 7,712 | 11,478 | 16,492 |
Deferred tax liability | 2,511 | 4,207 | 4,920 | 6,464 |
Deferred rent | 23,044 | 24,195 | - | - |
Senior convertible notes
|
- | 438,932 | 465,321 | 693,219 |
Operating leases
|
- | - | 162,432 | 165,704 |
Other non-current liabilities | 4,010 | 9,696 | 6,695 | 32,328 |
Total long-term liabilities | $37,301 | $484,742 | $650,846 | $914,207 |
Total Liabilities | $411,120 | $1,001,055 | $1,344,811 | $2,007,380 |
Selected Year:
31-Jan
2021
2021
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
13.9%
72.9% —
Additional paid-in capital
0.2% —
Accumulated other comprehensive (loss) income
0.1% —
Senior convertible notes
0.0% —
Common stock
|
|
|
|
|
---|---|---|---|---|
Senior convertible notes | - | - | - | $3,390 |
Redeemable convertible preferred stock
|
547,501 | - | - | - |
Common stock | 4 | 17 | 18 | 19 |
Treasury Stock at cost | - | - | - | (1,048) |
Accumulated deficit
|
(502,320) | (928,778) | (1,137,185) | (1,380,452) |
Additional paid-in capital
|
160,265 | 1,545,088 | 1,685,167 | 1,702,254 |
Accumulated other comprehensive (loss) income | 3,403 | - | (1,673) | 4,964 |
Accumulated other comprehensive loss | - | (1,965) | (1,673) | - |
Total Equity | ($338,648) | $614,362 | $546,327 | $325,737 |
Total Liabilities and Equity | $619,973 | $1,615,417 | $1,891,138 | $2,336,507 |