|
LTM Rev
|
LTM Rev
y/o/y, % |
LQ Rev
|
LQ Rev
q/o/q, % |
LQ Rev
y/o/y, % |
LTM OI
|
LTM OI
y/o/y, % |
LQ OI
|
LQ OI
q/o/q, % |
LQ OI
y/o/y, % |
LTM NI
|
LTM NI
y/o/y, % |
LQ NI
|
LQ NI
q/o/q, % |
LQ NI
y/o/y, % |
Debt
|
Debt
y/o/y, % |
LTM FEO
|
LTM Shr Bybk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covid beneficiaries [17]
|
52,553,290
|
77.0%
|
17,443,806
|
110.9%
|
24.8%
|
-59,262
|
96.2%
|
-273,248
|
12.5%
|
412.6%
|
-547,224
|
39.1%
|
-137,675
|
73.2%
|
16.0%
|
22,794,608
|
61.0%
|
4,376,488
|
-406,730
|
|
04.27.18
IPO Date
DocuSign Inc
|
1,453,047
|
0.5%
|
430,898
|
0.6%
|
0.1%
|
-173,855
|
0.1%
|
-24,897
|
0.4%
|
0.5%
|
-243,267
|
0.2%
|
-72,412
|
0.5%
|
0.2%
|
912,363
|
40.7%
|
0
|
0
|
|
04.18.19
IPO Date
Zoom Video Communications Inc
|
2,651,368
|
3.3%
|
882,485
|
3.7%
|
0.1%
|
659,848
|
51.0%
|
256,117
|
23.3%
|
0.3%
|
672,316
|
25.6%
|
260,352
|
8.6%
|
0.3%
|
90,415
|
39.5%
|
1,979,206
|
0
|
|
07.01.15
IPO Date
Teladoc Health Inc
|
1,093,962
|
1.0%
|
383,321
|
1.4%
|
0.3%
|
-506,421
|
5.3%
|
-458,506
|
28.4%
|
22.2%
|
-485,136
|
3.9%
|
-393,967
|
12.3%
|
10.0%
|
1,465,294
|
214.8%
|
0
|
0
|
|
11.13.13
IPO Date
Chegg Inc
|
644,338
|
0.6%
|
205,721
|
0.6%
|
0.3%
|
56,753
|
2.2%
|
49,218
|
1.9%
|
3.8%
|
-6,221
|
0.4%
|
26,043
|
5.6%
|
1.7%
|
1,532,789
|
66.6%
|
0
|
0
|
|
12.07.18
IPO Date
Moderna Inc
|
803,395
|
12.3%
|
570,745
|
39.6%
|
2.6%
|
-763,144
|
0.4%
|
-275,038
|
1.1%
|
0.2%
|
-747,064
|
0.5%
|
-272,485
|
1.2%
|
0.2%
|
207,295
|
56.6%
|
1,852,725
|
0
|
|
09.26.19
IPO Date
Peloton Interactive Inc
|
2,954,400
|
139.4%
|
1,064,800
|
128.3%
|
40.5%
|
159,300
|
178.4%
|
58,800
|
195.6%
|
14.7%
|
166,400
|
187.0%
|
63,600
|
214.8%
|
8.2%
|
619,200
|
0.2%
|
0
|
0
|
|
04.07.17
IPO Date
Okta Inc
|
835,424
|
0.4%
|
234,740
|
0.4%
|
0.1%
|
-204,159
|
0.1%
|
-54,596
|
0.2%
|
0.1%
|
-266,332
|
0.3%
|
-75,806
|
0.3%
|
0.0%
|
1,945,589
|
78.1%
|
0
|
0
|
|
09.27.13
IPO Date
RingCentral Inc
|
1,183,657
|
0.3%
|
334,536
|
0.3%
|
0.1%
|
-113,239
|
1.5%
|
-28,743
|
0.4%
|
0.0%
|
-82,996
|
0.5%
|
-1,827
|
1.0%
|
0.9%
|
1,445,190
|
247.9%
|
0
|
0
|
|
06.29.12
IPO Date
Servicenow Inc
|
4,519,484
|
0.3%
|
1,250,330
|
0.3%
|
0.1%
|
198,863
|
3.7%
|
17,930
|
0.4%
|
0.7%
|
118,503
|
0.8%
|
16,648
|
0.7%
|
0.3%
|
2,135,168
|
16.9%
|
0
|
0
|
|
10.11.12
IPO Date
Shutterstock Inc
|
773,415
|
0.2%
|
205,783
|
0.1%
|
0.1%
|
108,106
|
0.3%
|
14,594
|
0.5%
|
0.3%
|
91,883
|
0.3%
|
16,886
|
0.4%
|
0.1%
|
36,966
|
11.2%
|
0
|
-26,493
|
|
11.19.15
IPO Date
Square Inc
|
9,497,578
|
1.0%
|
3,158,970
|
1.4%
|
0.0%
|
-18,815
|
1.7%
|
45,183
|
1.6%
|
0.1%
|
213,105
|
0.4%
|
293,959
|
3.8%
|
7.1%
|
3,493,427
|
225.0%
|
0
|
0
|
|
09.21.16
IPO Date
Trade Desk Inc
|
836,033
|
0.3%
|
319,905
|
0.5%
|
0.5%
|
144,208
|
0.3%
|
106,432
|
1.0%
|
1.5%
|
242,317
|
1.2%
|
151,902
|
5.3%
|
2.7%
|
292,430
|
54.4%
|
0
|
0
|
|
10.16.13
IPO Date
Veeva Systems Inc
|
1,465,069
|
0.3%
|
396,761
|
0.3%
|
0.1%
|
377,794
|
0.3%
|
98,843
|
0.6%
|
0.0%
|
379,998
|
0.3%
|
102,918
|
0.2%
|
0.1%
|
63,118
|
15.1%
|
0
|
0
|
|
10.02.14
IPO Date
Wayfair Inc
|
14,145,156
|
0.5%
|
3,670,851
|
0.4%
|
0.0%
|
360,349
|
1.4%
|
100,565
|
1.3%
|
0.5%
|
184,996
|
1.2%
|
23,818
|
1.1%
|
0.9%
|
3,529,201
|
54.9%
|
0
|
-380,237
|
|
10.25.18
IPO Date
YETI Holdings Inc
|
1,013,555
|
10.0%
|
294,603
|
28.6%
|
19.3%
|
144,789
|
4.9%
|
70,112
|
106.2%
|
50.7%
|
98,149
|
12.8%
|
51,445
|
141.5%
|
53.6%
|
282,746
|
0.0%
|
0
|
0
|
|
07.20.11
IPO Date
Zillow Inc
|
8,147,376
|
1.4%
|
3,882,313
|
3.9%
|
1.2%
|
-327,673
|
6.9%
|
-195,364
|
3.2%
|
0.3%
|
-527,777
|
2.3%
|
-261,208
|
6.0%
|
0.2%
|
3,802,250
|
8.0%
|
544,557
|
0
|
|
03.16.18
IPO Date
Zscaler Inc
|
536,033
|
48.9%
|
157,044
|
55.1%
|
10.2%
|
-161,966
|
131.3%
|
-53,898
|
78.0%
|
26.3%
|
-356,098
|
458.7%
|
-67,541
|
131.7%
|
22.8%
|
941,167
|
26.3%
|
0
|
0
|
|
Negatively impacted by Covid [10]
|
63,318,140
|
24.7%
|
19,626,032
|
45.6%
|
19.5%
|
-4,647,661
|
411.9%
|
-1,228,570
|
592.6%
|
56.0%
|
-6,295,731
|
422.9%
|
-1,819,864
|
28.4%
|
34.5%
|
52,833,923
|
41.1%
|
6,824,119
|
-859,406
|
|
07.31.14
IPO Date
HealthEquity Inc
|
733,570
|
0.4%
|
188,169
|
0.1%
|
0.0%
|
34,014
|
0.6%
|
-1,587
|
1.1%
|
1.1%
|
8,834
|
0.8%
|
5,367
|
1.9%
|
2.0%
|
1,074,978
|
17.4%
|
286,779
|
0
|
|
01.25.13
IPO Date
Bright Horizons Family Solutions Inc
|
1,515,093
|
0.3%
|
377,078
|
0.3%
|
0.1%
|
53,334
|
0.8%
|
7,866
|
0.9%
|
2.3%
|
26,992
|
0.9%
|
2,439
|
0.9%
|
1.4%
|
1,847,822
|
2.2%
|
249,790
|
-32,658
|
|
07.16.14
IPO Date
IRadimed Corp
|
31,717
|
0.2%
|
8,546
|
0.2%
|
0.1%
|
-756
|
1.1%
|
651
|
0.7%
|
0.2%
|
1,369
|
0.9%
|
637
|
0.6%
|
0.4%
|
2,715
|
8.2%
|
0
|
0
|
|
02.01.17
IPO Date
Laureate Education Inc
|
2,446,910
|
24.9%
|
243,523
|
68.5%
|
69.2%
|
-534,896
|
321.8%
|
-318,235
|
1,628.5%
|
24.9%
|
-937,339
|
199.0%
|
-784,430
|
710.4%
|
151.7%
|
1,891,764
|
0.1%
|
0
|
-381,547
|
|
01.18.13
IPO Date
Norwegian Cruise Line Holdings Ltd
|
1,279,908
|
0.8%
|
9,579
|
1.0%
|
0.5%
|
-3,484,135
|
4.0%
|
-546,880
|
3.7%
|
0.1%
|
-4,012,514
|
5.3%
|
-738,933
|
0.6%
|
0.1%
|
11,806,119
|
73.6%
|
1,541,708
|
0
|
|
08.06.15
IPO Date
Planet Fitness Inc
|
406,618
|
0.4%
|
133,771
|
0.3%
|
0.3%
|
59,760
|
0.7%
|
32,172
|
0.5%
|
1.0%
|
-15,204
|
1.1%
|
9,682
|
0.1%
|
3.9%
|
1,936,836
|
4.2%
|
2,571
|
0
|
|
04.19.13
IPO Date
SeaWorld Entertainment Inc
|
431,779
|
0.7%
|
154,075
|
0.5%
|
0.5%
|
-241,663
|
2.1%
|
-23,373
|
3.4%
|
0.6%
|
-312,321
|
4.5%
|
-45,536
|
0.2%
|
0.4%
|
2,316,543
|
38.2%
|
0
|
-12,406
|
|
05.26.11
IPO Date
Spirit Airlines Inc
|
1,810,022
|
0.5%
|
498,490
|
0.5%
|
0.2%
|
-507,762
|
2.0%
|
-159,915
|
2.3%
|
0.6%
|
-428,700
|
2.3%
|
-157,304
|
4.7%
|
0.6%
|
4,833,142
|
35.8%
|
366,783
|
-1,669
|
|
03.28.14
IPO Date
Outfront Media Inc
|
1,236,300
|
0.3%
|
335,800
|
0.3%
|
0.2%
|
72,500
|
0.8%
|
39,500
|
0.6%
|
0.6%
|
-60,200
|
1.4%
|
4,800
|
0.2%
|
1.4%
|
4,129,300
|
6.7%
|
0
|
0
|
|
03.02.12
IPO Date
Yelp Inc
|
872,933
|
0.1%
|
233,195
|
0.1%
|
0.1%
|
-38,795
|
2.1%
|
14,479
|
0.2%
|
0.6%
|
-19,424
|
1.5%
|
21,089
|
2.4%
|
21.7%
|
200,096
|
13.8%
|
0
|
-24,396
|