Company name:

Cheniere Energy Partners LP

  • IPO SHARE PRICE:
    $21.00
  • IPO DATE:
    March 21, 2007
  • TICKER:
    CQP
  • MAIN STOCK EXCHANGE:
    American Stock Exchange
  • CURRENT HQ LOCATION:
    700 Milam Street Suite 1900 Houston Texas 77002
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Cheniere Energy Partners LP

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
84.2%

LNG revenue

10.7%

LNG revenues affiliate

4.4%

Regasification revenues

0.7%

Other revenue

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
LNG revenue
-
-
-
-
-
-
45,679
45,679
45,679
2,635,000 4,827,000 5,211,000 5,195,000 5,195,000 6,428,000
LNG revenues affiliate
-
-
-
-
-
-
$45,679
$45,679
$45,679
1,389,000 1,299,000 1,312,000 662,000 662,000 1,240,000
Regasification revenues
-
-
-
-
-
-
$45,679
$45,679
$45,679
260,000 261,000 266,000 269,000 269,000 268,000
Regasification revenue affiliate
-
-
-
-
-
-
$45,679
-
-
- - - - - -
Revenues affiliate
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
-
-
-
- - - - - -
Other revenue
-
-
-
-
-
-
-
$45,679
$45,679
20,000 39,000 49,000 41,000 41,000 52,000
Other revenue affiliate
-
-
-
-
-
-
-
$45,679
$45,679
- - - - - -
Total Revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$4,304,000 $6,426,000 $6,838,000 $6,167,000 $6,167,000 $7,988,000
Selected Year:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
65.5%
40.6%

Cost of sales

10.2%

Operating and maintenance expense

8.9%

Depreciation and amortization

2.5%

Operating and maintenance expense-affiliate

1.6%

General and administrative expense-affiliate

1.2%

Cost of sales-affiliate

0.2%

General and administrative

0.2%

Operating and maintenance expense - related party

0.1%

Gain or loss on sale of assets and asset impairments

0.0%

Development expense

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of sales
-
-
-
-
-
-
-
-
-
- 3,403,000 3,374,000 2,505,000 2,505,000 -
Cost of sales excluding Depreciation and Amortization
-
-
-
-
-
-
45,679
45,679
45,679
2,320,000 3,403,000 3,374,000 - - -
Cost of sales-affiliate
-
-
-
-
-
-
45,679
45,679
45,679
- - 7,000 77,000 77,000 156,000
Other
45,679
45,679
45,679
45,679
-
-
-
45,679
45,679
2,000 - - - - -
Operating and maintenance expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
292,000 409,000 632,000 629,000 629,000 664,000
Operating and maintenance expense-affiliate
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
100,000 117,000 138,000 152,000 152,000 148,000
Operating and maintenance expense - related party
-
-
-
-
-
-
-
-
-
- - - 13,000 13,000 -
Development expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
3,000 2,000 - - - -
Development expense-affiliate
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
-
- - - - - -
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
12,000 11,000 11,000 14,000 14,000 8,000
General and administrative expense-affiliate
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
80,000 73,000 102,000 96,000 96,000 92,000
Depreciation and amortization
-
-
-
-
-
45,679
45,679
45,679
45,679
339,000 424,000 527,000 551,000 551,000 552,000
Depreciation
45,679
45,679
45,679
45,679
45,679
-
-
-
-
- - - - - -
Gain or loss on sale of assets and asset impairments
-
-
-
-
-
-
-
-
45,679
2,000 8,000 7,000 5,000 5,000 -
Total costs and operating expenses
-
-
-
-
45,679
45,679
45,679
45,679
45,679
3,148,000 4,447,000 4,798,000 4,042,000 4,042,000 5,488,000
Total expenses
45,679
45,679
45,679
45,679
-
-
-
-
-
- - - - - -
Selected Year:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
34.5%
34.5%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$1,156,000 $1,979,000 $2,040,000 $2,125,000 $2,125,000 $2,500,000
Selected Year:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.5%
0.1%

Other income

0.0%

Other income from related party

0.0%

Gain or loss on derivative

0.7%

Loss on early repayment of debt

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Gain or loss on derivative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
4,000 14,000 - - - -
Other income
-
-
-
-
45,679
45,679
45,679
45,679
45,679
11,000 26,000 31,000 8,000 8,000 -
Other income from related party
-
-
-
-
-
-
-
-
-
- - 2,000 2,000 2,000 -
Loss on early repayment of debt
-
-
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(67,000) (12,000) (13,000) (43,000) (43,000) -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(52,000) 28,000 18,000 (33,000) (33,000) -
Selected Year:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
33.9%
33.9%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$1,104,000 $2,007,000 $2,058,000 $2,092,000 $2,092,000 $2,500,000
Selected Year:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
14.7%
14.7%

Interest expense

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(614,000) (733,000) (885,000) (909,000) (909,000) (872,000)
Interest expense related parties
45,679
45,679
-
-
-
-
-
-
-
- - - - - -
Interest income
45,679
-
-
-
-
-
-
-
-
- - - - - -
Total other expense or income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(666,000) (705,000) (865,000) (942,000) (942,000) (864,000)
Selected Year:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
19.2%
19.2%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$490,000 $1,274,000 $1,175,000 $1,183,000 $1,183,000 $1,636,000
Net loss attributable to the Creole Trail Pipeline Business Net loss attributable to the Creole Trail Pipeline Business
-
-
-
-
45,679
45,679
-
-
-
- - - - - -
Net income (loss) attributable to Partners
45,679
-
-
-
45,679
45,679
-
-
-
- - - - - -
Net income (loss) attributable to Limited partners
45,679
-
-
-
-
-
-
-
-
- - - - - -
General partners interest
45,679
-
-
-
-
-
-
-
-
- - - - - -

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795 45,678,795 45,678,795 45,678,795 45,678,795 45,678,795 348,619,292 135,383,831 348,625,292 135,383,831 348,631,292 135,383,831 484,021,123 484,021,123 484,021,123
Selected Year:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($1.32) $2.51 $2.25 $2.32 $2.32 $3.08
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($1.32) $2.51 $2.25 $2.32 $2.32 $3.08