Company name:

Pinterest Inc

  • IPO SHARE PRICE:
    $19.00
  • IPO DATE:
    April 18, 2019
  • TICKER:
    PINS
  • MAIN STOCK EXCHANGE:
    NYSE
  • CURRENT HQ LOCATION:
    505 Brannan Street San Francisco California 94107
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Pinterest Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
201,911 261,249 279,703 399,898 271,940 272,485 442,616 705,617 1,692,658 2,822,468
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
70.9%
23.2%

Research and development

18.3%

Cost of revenue

17.1%

Sales and marketing

12.3%

General and administrative

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
73,694 105,415 83,520 96,274 99,232 108,259 112,844 129,023 449,358 516,092
Sales and marketing
45,679
45,679
45,679
45,679
76,394 296,919 110,740 127,537 117,027 86,483 118,531 120,766 442,807 483,064
Research and development
45,679
45,679
45,679
45,679
72,444 801,879 167,703 165,033 145,704 136,593 160,187 163,710 606,194 654,840
General and administrative
45,679
45,679
45,679
45,679
24,205 224,179 51,450 54,241 56,067 45,680 148,087 86,969 336,803 347,876
Total expenses
45,679
45,679
45,679
45,679
246,737 1,428,392 413,413 443,085 418,030 377,015 539,649 500,468 1,835,162 2,001,872
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
29.1%
29.1%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
($44,826) ($1,167,143) ($133,710) ($43,187) ($146,090) ($104,530) ($97,033) $205,149 ($142,504) $820,596
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total non-operating income (expense)
45,679
45,679
45,679
45,679
- - - - - - - - - -
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
29.1%
29.1%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
($44,826) ($1,167,143) ($133,710) ($43,187) ($146,090) ($104,530) ($97,033) $205,149 ($142,504) $820,596
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
0.4%
0.3%

Interest income

0.2%

Interest expense and other income (expense)

0.1%

Income tax expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense and other income (expense)
45,679
45,679
45,679
45,679
(500) (448) (1,056) (133) (2,077) (16) (51) 1,509 (635) 6,036
Interest income
45,679
45,679
45,679
45,679
4,059 8,127 9,837 8,141 7,151 4,218 2,896 1,854 16,119 7,416
Income before income taxes
45,679
45,679
45,679
45,679
(41,267) (1,159,464) (124,929) (35,179) (141,016) (100,328) (94,188) 208,512 (127,020) 834,048
Income tax expense or benefit
45,679
45,679
45,679
45,679
153 37 (197) 539 180 420 32 671 1,303 2,684
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
29.5%
29.5%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
($41,420) ($1,159,501) ($124,732) ($35,718) ($141,196) ($100,748) ($94,220) $207,841 ($128,323) $831,364

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Class A
-
-
-
-
86,250,000 154,489,397 306,232,554 363,567,902 403,489,955 462,675,810 510,856,241 532,423,430 532,423,430 532,423,430
Class B
-
-
-
-
456,286,871 388,221,025 251,993,740 209,050,139 182,966,393 137,875,104 107,214,170 96,091,207 96,091,207 96,091,207
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.33) ($2.62) ($0.23) $0.91 ($0.25) ($0.17) ($0.16) $0.35 ($0.22) $1.40
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.33) ($2.62) ($0.23) $0.91 ($0.25) ($0.17) ($0.16) $0.35 ($0.22) $1.40