Company name:

Upwork Inc

  • IPO SHARE PRICE:
    $15.00
  • IPO DATE:
    October 03, 2018
  • TICKER:
    UPWK
  • MAIN STOCK EXCHANGE:
    NASDAQ Global Select
  • CURRENT HQ LOCATION:
    2625 Augustine Drive Suite 601 Santa Clara California 95054
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Upwork Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
68,924 74,256 78,786 80,288 83,196 87,531 96,748 106,153 373,628 424,612
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
99.4%
32.5%

Sales and marketing

27.1%

Cost of revenue

21.4%

Research and development

17.5%

General and administrative

0.8%

Provision for transaction losses

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
21,125 21,588 22,494 22,937 23,485 25,408 26,596 28,778 104,267 115,112
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
47,351 52,195 55,521 57,351 59,711 62,123 70,152 77,375 269,361 309,500
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
20,518 24,479 25,322 25,572 30,678 34,440 33,577 34,530 133,225 138,120
Research and development
45,679
45,679
45,679
45,679
45,679
45,679
15,800 15,696 16,209 16,322 19,348 20,547 20,833 22,743 83,471 90,972
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
15,661 14,064 16,468 21,134 17,824 17,102 18,047 18,545 71,518 74,180
Provision for transaction losses
45,679
45,679
45,679
45,679
45,679
45,679
637 855 1,214 1,199 912 1,018 724 901 3,555 3,604
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
52,616 55,094 59,213 64,227 68,762 73,107 73,181 76,719 291,769 306,876
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
0.6%
0.6%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($5,265) ($2,899) ($3,692) ($6,876) ($9,051) ($10,984) ($3,029) $656 ($22,408) $2,624
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.5%
0.5%

Other expense or income

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
-
-
45,679
45,679
45,679
45,679
(479) (832) (462) (1,634) 731 (248) (452) (500) (469) (2,000)
Other expense net
45,679
-
-
-
-
-
- - - - - - - - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
(479) (832) (462) (1,634) 731 (248) (452) (500) (469) (2,000)
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
0.1%
0.1%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($5,744) ($3,731) ($4,154) ($8,510) ($8,320) ($11,232) ($3,481) $156 ($22,877) $624
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
0.0%
0.1%

Interest expense

0.1%

Income tax expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
45,679
373 357 317 259 230 258 152 138 778 552
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
(5,159) (2,424) (3,547) (5,501) (10,012) (10,994) (2,729) 1,018 (22,717) 4,072
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
45,679
(1) (27) - - (9) (30) (18) (93) (150) (372)
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
0.9%
0.9%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($5,160) ($2,451) ($3,547) ($5,501) ($10,021) ($11,024) ($2,747) $925 ($22,867) $3,700
Undistributed earnings attributable to preferred stock Undistributed earnings attributable to preferred stock
45,679
-
-
-
-
-
- - - - - - - - - -
Net income (loss) attributable to common stock
45,679
45,679
-
-
-
45,679
- - - (7,077) - - - - - -

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
-
45,678,795
45,678,795
107,160,359 110,803,709 112,020,807 113,931,825 115,142,604 120,276,173 122,073,553 124,962,279 124,962,279 124,962,279
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.05) ($0.02) ($0.03) ($0.05) ($0.09) ($0.09) ($0.02) $0.01 ($0.19) $0.04
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.05) ($0.02) ($0.03) ($0.05) ($0.09) ($0.09) ($0.02) $0.01 ($0.19) $0.04