Company name:

YETI Holdings Inc

  • IPO SHARE PRICE:
    $18.00
  • IPO DATE:
    October 25, 2018
  • TICKER:
    YETI
  • MAIN STOCK EXCHANGE:
    NYSE
  • CURRENT HQ LOCATION:
    7601 Southwest Parkway Austin Texas 78735
  • FISCAL YEAR END:
    December 28
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

YETI Holdings Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
26-Sep
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
231,654 231,654 229,125 229,125 297,602 174,412 246,938 294,603 1,013,555 1,178,412
Selected Quarter:
26-Sep
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
76.2%
40.9%

Cost of goods sold

35.3%

Selling general and administrative

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of goods sold
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
115,377 115,377 109,049 109,049 135,268 81,954 109,413 120,627 447,262 482,508
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
116,277 116,277 120,076 120,076 162,334 92,458 137,525 173,976 566,293 695,904
Selling general and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
81,277 81,277 86,071 86,071 150,352 76,296 90,992 103,864 421,504 415,456
Other expenses
-
-
-
-
-
45,679
-
-
-
-
-
- - (304) (304) - - - (82) (82) (328)
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
196,654 196,654 195,120 195,120 285,620 158,250 200,405 224,491 868,766 897,964
Selected Quarter:
26-Sep
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
23.8%
23.8%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$35,000 $35,000 $34,005 $34,005 $11,982 $16,162 $46,533 $70,112 $144,789 $280,448
Selected Quarter:
26-Sep
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
45,679
45,679
45,679
45,679
45,679
-
45,679
45,679
45,679
45,679
45,679
49 49 - - - (1,838) 900 - (938) -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
49 49 - - - (1,838) 900 - (938) -
Selected Quarter:
26-Sep
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
23.8%
23.8%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$35,049 $35,049 $34,005 $34,005 $11,982 $14,324 $47,433 $70,112 $143,851 $280,448
Selected Quarter:
26-Sep
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
6.3%
0.7%

Interest expense

5.6%

Income tax expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(5,695) (5,695) (5,319) (5,319) (4,698) (3,110) (2,657) (1,963) (12,428) (7,852)
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
29,354 29,354 28,382 28,382 6,742 11,214 44,776 68,067 130,799 272,268
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(7,131) (7,131) (7,080) (7,080) (2,000) (2,734) (11,294) (16,622) (32,650) (66,488)
Selected Quarter:
26-Sep
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
17.5%
17.5%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$22,223 $22,223 $21,302 $21,302 $4,742 $8,480 $33,482 $51,445 $98,149 $205,780

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
-
-
-
45,678,795
-
45,678,795
-
45,678,795
- 84,882,673 - 85,824,108 86,786,443 86,898,386 87,011,420 87,082,276 87,082,276 87,082,276
Selected Quarter:
26-Sep
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.26 $0.26 $0.25 $0.25 $0.05 $0.10 $0.39 $0.59 $1.13 $2.36
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.26 $0.26 $0.25 $0.25 $0.05 $0.10 $0.38 $0.58 $1.11 $2.32