Company name:

Appian Corp

  • IPO SHARE PRICE:
    $12.00
  • IPO DATE:
    May 25, 2017
  • TICKER:
    APPN
  • MAIN STOCK EXCHANGE:
    NASDAQ Global
  • CURRENT HQ LOCATION:
    7950 Jones Branch Drive McLean VA 22102
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Appian Corp

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
68.7%

Subscription revenue

31.3%

Professional services revenue

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Subscription revenue
-
-
-
-
-
-
-
-
-
-
-
34,557 36,860 37,774 42,108 50,436 41,418 50,760 56,096 198,710 224,384
Subscriptions software and support
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
-
$45,679
$45,679
$45,679
-
34,909 39,259 41,599 - - - - - - -
Professional services revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
25,747 28,415 28,381 26,510 28,428 25,357 26,544 25,534 105,863 102,136
Total Revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$60,304 $65,275 $66,155 $68,618 $78,864 $66,775 $77,304 $81,630 $304,573 $326,520
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
111.9%
43.4%

Sales and marketing

23.1%

Research and development

20.0%

Costs of professional services

18.5%

General and administrative

6.9%

Cost of revenue Subscriptions

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue Subscriptions
-
-
-
-
-
-
-
-
-
-
-
3,585 4,036 4,484 4,993 5,383 4,701 5,101 5,641 20,826 22,564
Cost of revenue Subscription and support
45,679
45,679
45,679
45,679
45,679
45,679
-
45,679
45,679
45,679
-
3,585 4,036 4,484 - - - - - - -
Costs of professional services
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
20,481 19,015 19,467 17,780 18,736 16,455 16,450 16,299 67,940 65,196
Total cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
24,066 23,051 23,951 22,773 24,119 21,156 21,551 21,940 88,766 87,760
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$36,238 $42,224 $42,204 $45,845 $54,745 $45,619 $55,753 $59,690 $215,807 $238,760
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
28,591 29,992 27,603 31,254 34,172 29,086 31,633 35,425 130,316 141,700
Research and development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
13,956 12,765 15,697 15,625 16,038 17,178 18,150 18,875 70,241 75,500
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
9,016 9,261 11,191 12,028 13,141 11,450 13,485 15,076 53,152 60,304
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
51,563 52,018 54,491 58,907 63,351 57,714 63,268 69,376 253,709 277,504
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
11.9%
11.9%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($15,325) ($9,794) ($12,287) ($13,062) ($8,606) ($12,095) ($7,515) ($9,686) ($37,902) ($38,744)
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
4.8%
4.8%

Other expense or income

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(302) (79) 2,262 (2,822) 3,114 (682) (4,277) (3,941) (5,786) (15,764)
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(302) (79) 2,262 (2,641) 3,114 (682) (4,277) (3,941) (5,786) (15,764)
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
16.7%
16.7%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($15,627) ($9,873) ($10,025) ($15,703) ($5,492) ($12,777) ($11,792) ($13,627) ($43,688) ($54,508)
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
0.8%
0.1%

Interest expense

0.7%

Income tax expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense and/or income
45,679
45,679
45,679
45,679
45,679
45,679
-
45,679
45,679
45,679
-
71 69 96 - - - - - - -
Interest expense
-
-
-
-
-
-
-
-
-
-
-
71 69 96 131 143 128 119 88 478 352
Total other expense or income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(231) (10) 2,358 (2,691) 3,257 (554) (4,158) (3,853) (5,308) (15,412)
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(15,094) (9,784) (14,645) (10,371) (11,863) (11,541) (3,357) (5,833) (32,594) (23,332)
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
122 267 5 426 (194) 274 255 548 883 2,192
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
7.8%
7.8%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($15,216) ($10,051) ($14,650) ($10,797) ($11,669) ($11,815) ($3,612) ($6,381) ($33,477) ($25,524)
Convertible preferred stock dividends accretion
45,679
45,679
45,679
45,679
45,679
45,679
45,679
-
-
-
-
- - - - - - - - - -
Net income (loss) attributable to common stock
45,679
45,679
45,679
45,679
45,679
45,679
45,679
-
-
-
45,679
- - - (11,356) - - - - - -

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Class A
-
-
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
31,325,029 31,509,538 34,210,508 34,562,551 34,747,787 37,632,914 37,834,226 38,988,594 38,988,594 38,988,594
Class B
-
-
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
33,375,276 33,374,676 32,942,636 32,922,636 32,913,836 32,217,936 32,214,666 31,707,466 31,707,466 31,707,466
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.24) ($0.16) ($0.22) ($0.15) ($0.17) ($0.17) ($0.05) ($0.09) ($0.48) ($0.36)
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.24) ($0.16) ($0.22) ($0.15) ($0.17) ($0.17) ($0.05) ($0.09) ($0.48) ($0.36)