Company name:

Yext Inc

  • IPO SHARE PRICE:
    $11.00
  • IPO DATE:
    April 13, 2017
  • TICKER:
    YEXT
  • MAIN STOCK EXCHANGE:
    NYSE
  • CURRENT HQ LOCATION:
    61 Ninth Avenue New York NY 10011
  • FISCAL YEAR END:
    January 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Yext Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

Quarterly Annual
(USD in thousand)
Selected Quarter:
31-Jan
2021
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 68,708 72,373 76,370 81,378 85,351 88,055 89,061 92,194 354,661 368,776
Selected Quarter:
31-Jan
2021
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
120.8%
62.0% —

Sales and marketing

23.4% —

Cost of revenue

19.6% —

General and administrative

15.7% —

Research and development
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 16,473 19,269 20,366 20,922 21,184 21,984 21,639 21,597 86,404 86,388
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 52,235 53,104 56,004 60,456 64,167 66,071 67,422 70,597 268,257 282,388
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 46,398 52,371 61,969 57,338 58,520 56,049 56,646 57,202 228,417 228,808
Research and development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 9,906 12,686 13,011 13,842 14,378 14,788 14,475 14,505 58,146 58,020
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 15,191 18,344 23,857 19,839 20,458 19,474 18,061 18,033 76,026 72,132
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 $71,495 $83,401 $98,837 $91,019 $93,356 $90,311 $89,182 $89,740 $362,589 $358,960
Selected Quarter:
31-Jan
2021
Operating Income
Income after excluding Operating Expenses from Total Revenue
20.8%
20.8% —

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
 ($19,260) ($30,297) ($42,833) ($30,563) ($29,189) ($24,240) ($21,760) ($19,143) ($94,332) ($76,572)
Selected Quarter:
31-Jan
2021
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.4%
0.4% —

Other expense net
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Investment income
-
45,679
45,679
45,679
45,679
45,679
45,679
-
-
-
-
-
 - - - - - - - - - -
Other expense or income
-
45,679
-
-
-
45,679
-
-
-
-
-
-
 - - - - - - - - - -
Other expense net
45,679
-
45,679
45,679
45,679
-
45,679
45,679
45,679
45,679
45,679
45,679
 (206) (203) (682) (194) (84) (423) (38) 364 (181) 1,456
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 (206) (203) (682) (194) (84) (423) (38) 364 (181) 1,456
Selected Quarter:
31-Jan
2021
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
20.4%
20.4% —

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
 ($19,466) ($30,500) ($43,515) ($30,757) ($29,273) ($24,663) ($21,798) ($18,779) ($94,513) ($75,116)
Selected Quarter:
31-Jan
2021
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
0.5%
0.6% —

Income tax expense or benefit

0.0% —

Interest income

0.2% —

Interest expense
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense (income)
-
-
-
-
-
-
45,679
-
-
-
-
-
 - - - - - - - - - -
Interest expense
-
45,679
45,679
-
45,679
45,679
-
-
45,679
45,679
45,679
45,679
 (53) (79) (81) (95) (137) (154) (184) (139) (614) (556)
Interest income
-
-
-
-
-
-
-
-
45,679
45,679
45,679
45,679
 906 1,377 1,129 687 468 47 9 8 532 32
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 (18,613) (29,202) (42,467) (30,165) (28,942) (24,770) (21,973) (18,910) (94,595) (75,640)
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
 (346) (89) (250) (412) (282) (346) (68) 599 (97) 2,396
Selected Quarter:
31-Jan
2021
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
19.9%
19.9% —

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
 ($18,959) ($29,291) ($42,717) ($30,577) ($29,224) ($25,116) ($22,041) ($18,311) ($94,692) ($73,244)

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
 111,111,216 112,753,106 114,812,626 115,847,791 117,723,196 119,611,368 122,266,596 124,807,360 124,807,360 124,807,360
Selected Quarter:
31-Jan
2021
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
 ($0.18) ($0.26) ($0.38) ($0.27) ($0.25) ($0.21) ($0.18) ($0.15) ($0.79) ($0.60)
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
 ($0.18) ($0.26) ($0.38) ($0.27) ($0.25) ($0.21) ($0.18) ($0.15) ($0.79) ($0.60)