Company name:

Advanced Disposal Services Inc

  • IPO SHARE PRICE:
    $18.00
  • IPO DATE:
    October 06, 2016
  • TICKER:
    ADSW
  • MAIN STOCK EXCHANGE:
    NYSE
  • CURRENT HQ LOCATION:
    90 Fort Wade Road Ponte Vedra Florida 32081
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Advanced Disposal Services Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
31-Dec
2019
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
100.0%

Service revenue

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Service revenue
45,679
45,679
1,404,600 1,507,600 1,558,200 1,623,000 1,587,000 1,521,200
Total Revenue
$45,679
$45,679
$1,404,600 $1,507,600 $1,558,200 $1,623,000 $1,587,000 $1,521,200
Selected Year:
31-Dec
2019
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
95.4%
65.2%

Operating

17.2%

Depreciation and amortization

12.8%

Selling general and administrative

0.1%

Gain or loss on sale of assets and asset impairments

0.1%

Acquisition and development costs

0.0%

Restructuring

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating
-
45,679
865,500 962,100 1,006,100 1,058,600 1,031,600 969,200
Operating expenses
45,679
-
- - - - - -
Selling general and administrative
45,679
45,679
157,000 169,500 181,500 207,700 192,500 182,800
Depreciation and amortization
45,679
45,679
246,900 269,800 270,500 278,800 271,300 256,400
Gain or loss on sale of assets and asset impairments
45,679
45,679
1,800 11,400 (2,500) 1,700 1,600 2,000
Restructuring
45,679
45,679
800 3,400 100 600 - -
Acquisition and development costs
45,679
45,679
700 1,300 800 1,100 100 -
Total costs and operating expenses
45,679
45,679
$1,272,700 $1,417,500 $1,456,500 $1,548,500 $1,497,700 $1,410,400
Selected Year:
31-Dec
2019
Operating Income
Income after excluding Operating Expenses from Total Revenue
4.6%
4.6%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$131,900 $90,100 $101,700 $74,500 $89,300 $110,800
Selected Year:
31-Dec
2019
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.0%
0.0%

Loss on early repayment of debt

0.0%

Other expense or income

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
45,679
45,679
6,900 3,700 9,100 (600) 2,400 800
Loss on early repayment of debt
45,679
45,679
(64,700) (3,700) (900) - - -
Total non-operating income (expense)
45,679
45,679
(57,800) - 8,200 (600) 3,000 800
Selected Year:
31-Dec
2019
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
4.6%
4.6%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$74,100 $90,100 $109,900 $73,900 $92,300 $111,600
Selected Year:
31-Dec
2019
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
5.0%
1.3%

Income tax expense or benefit

6.2%

Interest expense

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense and/or income
45,679
45,679
(130,200) (93,000) (95,900) - (25,000) -
Interest expense
-
-
- (93,000) (95,900) (100,900) (42,400) (79,200)
Total other expense or income
45,679
45,679
(188,000) (93,000) (87,700) (101,500) (88,100) (78,400)
Income before income taxes
-
45,679
(56,100) (2,900) 14,000 (27,000) 1,200 32,400
Income tax expense or benefit
45,679
45,679
(25,700) (41,200) 4,600 (20,400) 900 7,600
Income from continuing operations
45,679
-
- - - - - -
Selected Year:
31-Dec
2019
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
0.4%
0.4%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
($30,400) $38,300 $9,400 ($6,600) $300 $24,800

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
88,091,764 88,508,468 88,692,348 89,903,432 90,758,187 90,758,187
Selected Year:
31-Dec
2019
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
($0.44) $0.43 $0.11 ($0.07) $0.01 $0.28
Net Income per diluted share
$45,678,795.00
$45,678,795.00
($0.44) $0.43 $0.11 ($0.07) $0.01 $0.28