Company name:

Lantheus Holdings Inc

  • IPO SHARE PRICE:
    $6.00
  • IPO DATE:
    June 25, 2015
  • TICKER:
    LNTH
  • MAIN STOCK EXCHANGE:
    NASDAQ
  • CURRENT HQ LOCATION:
    331 Treble Cove Road North Billerica MA 01862
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Lantheus Holdings Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
331,378 343,374 347,337 339,410 339,410 376,608
Selected Year:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
101.2%
59.1%

Cost of goods sold

20.4%

General and administrative

12.1%

Sales and marketing

9.7%

Research and development

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of goods sold
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
169,243 168,489 172,526 200,649 200,649 222,004
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
162,135 174,885 174,811 138,761 138,761 154,604
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
42,315 43,159 41,888 40,901 40,901 51,428
Research and development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
18,125 17,071 20,018 32,788 32,788 50,552
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
49,842 50,167 61,244 69,270 69,270 54,736
Gain or loss on sale of assets
-
45,679
-
45,679
-
45,679
45,679
45,679
- - - - - -
Impairment on land
45,679
-
45,679
-
45,679
-
-
-
- - - - - -
Proceeds from manufacturer
45,679
-
45,679
-
45,679
-
-
-
- - - - - -
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
110,282 110,397 123,150 142,959 142,959 156,716
Selected Year:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
1.2%
1.2%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$51,853 $64,488 $51,661 ($4,198) ($4,198) ($2,112)
Selected Year:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.6%
0.0%

Loss on early repayment of debt

0.6%

Other income (loss) net

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
45,679
45,679
45,679
45,679
45,679
45,679
45,679
-
(8,638) (2,465) 6,221 - - -
Other income (loss) net
-
-
-
-
-
-
-
-
- (2,465) 6,221 (2,198) (2,198) (1,984)
Other income
-
-
-
-
-
-
-
45,679
(8,638) (2,465) - - - -
Loss on early repayment of debt
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
2,442 - 3,196 - - -
Early repayment of debt expenses
-
45,679
-
45,679
-
45,679
45,679
45,679
- - - - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(6,196) (2,465) 9,417 (2,198) (2,198) (1,984)
Selected Year:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
1.9%
1.9%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,657 $62,023 $61,078 ($6,396) ($6,396) ($4,096)
Selected Year:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
3.4%
0.6%

Income tax expense or benefit

2.8%

Interest expense

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
18,410 17,405 13,617 9,479 9,479 11,244
Interest income
45,679
-
45,679
-
45,679
-
-
-
- - - - - -
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
39,639 49,548 28,627 (11,479) (11,479) (11,372)
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(83,746) 9,030 (3,040) 1,994 1,994 2,276
Selected Year:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
4.0%
4.0%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$123,385 $40,518 $31,667 ($13,473) ($13,473) ($13,648)

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
-
-
-
-
45,678,795
45,678,795
37,860,711 38,547,954 39,252,651 66,968,382 66,968,382 66,968,382
Selected Year:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$3.31 $1.06 $0.81 ($0.25) ($0.25) ($0.20)
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$3.17 $1.03 $0.79 ($0.25) ($0.25) ($0.20)