Company name:

Zendesk Inc

  • IPO SHARE PRICE:
    $9.00
  • IPO DATE:
    May 15, 2014
  • TICKER:
    ZEN
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    989 Market Street San Francisco California 94103
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Zendesk Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
181,484 194,583 210,477 229,871 237,475 246,664 261,926 283,498 1,029,564 1,133,992
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
119.3%
50.4%

Sales and marketing

25.1%

Research and development

23.7%

Cost of revenue

20.1%

General and administrative

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
55,654 57,670 59,210 61,748 59,702 61,515 62,819 67,219 251,255 268,876
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
125,830 136,913 151,267 168,123 177,773 185,149 199,107 216,279 778,309 865,116
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
91,700 94,746 99,303 110,764 124,310 121,397 123,737 142,897 512,339 571,588
Research and development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
46,791 50,510 54,528 55,719 60,421 59,003 64,842 71,134 255,400 284,536
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
31,253 43,019 32,864 33,941 34,326 36,247 38,854 57,042 166,469 228,168
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$169,744 $188,275 $186,695 $200,424 $219,057 $216,647 $227,433 $271,073 $934,208 $1,084,292
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
19.3%
19.3%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($43,914) ($51,362) ($35,428) ($32,301) ($41,284) ($31,498) ($28,326) ($54,794) ($155,899) ($219,176)
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
0.0%
0.0%

Loss on early repayment of debt

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
-
45,679
45,679
45,679
45,679
-
-
-
-
45,679
-
-
-
45,679
45,679
45,679
- (1,268) 2,581 (1,164) - - - - - -
Other expense net
45,679
-
-
-
-
-
-
-
-
-
45,679
-
-
-
-
-
- - - - - - - - - -
Other income
-
-
-
-
-
45,679
45,679
-
45,679
-
-
-
45,679
-
-
-
700 - - - 2,334 - - - - -
Loss on early repayment of debt
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - (25,950) - - (25,950) -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
700 - - (1,164) 2,334 (25,950) - - (25,950) -
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
19.3%
19.3%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($43,214) ($51,362) ($35,428) ($33,465) ($38,950) ($57,448) ($28,326) ($54,794) ($181,849) ($219,176)
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
5.4%
0.3%

Income tax expense or benefit

5.0%

Interest expense

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
-
-
-
-
-
-
-
-
-
45,679
45,679
-
45,679
45,679
45,679
45,679
(6,544) (6,614) (6,727) (6,823) (6,887) (8,086) (14,087) (14,259) (43,319) (57,036)
Interest income
-
-
-
-
-
-
-
-
-
45,679
45,679
45,679
45,679
45,679
45,679
45,679
5,472 5,294 4,986 4,809 4,570 - - - - -
Interest and other income
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- 4,026 7,567 - - 2,166 3,683 - - -
Total other expense or income
-
-
-
-
-
-
-
-
-
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(372) (2,588) 840 (3,178) 17 (31,870) (10,404) (14,258) (56,518) (57,032)
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(44,286) (53,950) (34,588) (35,479) (41,267) (63,368) (38,730) (69,052) (212,417) (276,208)
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
434 591 (364) 689 1,516 1,288 1,973 984 5,761 3,936
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
24.7%
24.7%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($44,720) ($54,541) ($34,224) ($36,168) ($42,783) ($64,656) ($40,703) ($70,036) ($218,178) ($280,144)

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
109,564,955 110,983,797 112,175,267 113,351,292 114,225,954 115,426,049 116,676,682 117,759,001 117,759,001 117,759,001
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.41) ($0.50) ($0.31) ($0.32) ($0.38) ($0.56) ($0.35) ($0.60) ($1.89) ($2.40)
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.41) ($0.50) ($0.31) ($0.32) ($0.38) ($0.56) ($0.35) ($0.60) ($1.89) ($2.40)