Company name:

TriNet Group Inc

  • IPO SHARE PRICE:
    $16.00
  • IPO DATE:
    March 27, 2014
  • TICKER:
    TNET
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    One Park Place Suite 600 Dublin CA 94568
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

TriNet Group Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
86.5%

Insurance service revenues

13.5%

Professional service revenues

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Professional service revenues
45,679
45,679
45,679
45,679
45,679
458,000 487,000 530,000 544,000 544,000 564,000
Insurance service revenues
$45,679
$45,679
$45,679
$45,679
$45,679
2,817,000 3,016,000 3,326,000 3,490,000 3,490,000 3,688,000
Total Revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$3,275,000 $3,503,000 $3,856,000 $4,034,000 $4,034,000 $4,252,000
Selected Year:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
90.9%
73.8%

Insurance costs

6.5%

Cost of providing services

4.6%

Sales and marketing

3.8%

General and administrative

1.2%

Depreciation and amortization

1.0%

Systems development and programming costs

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Insurance costs
45,679
45,679
45,679
45,679
45,679
2,466,000 2,610,000 2,927,000 2,979,000 2,979,000 3,368,000
Cost of providing services
-
-
-
-
-
213,000 229,000 245,000 262,000 262,000 280,000
Cost of providing services excluding depreciation and amortization Cost of providing services excluding depreciation and amortization
45,679
45,679
45,679
45,679
45,679
213,000 229,000 - - - -
Systems development and programming costs
45,679
45,679
45,679
45,679
45,679
45,000 49,000 43,000 40,000 40,000 52,000
Sales and marketing
45,679
45,679
45,679
45,679
45,679
187,000 182,000 190,000 186,000 186,000 200,000
General and administrative
45,679
45,679
45,679
45,679
45,679
114,000 142,000 137,000 152,000 152,000 184,000
Depreciation and amortization
-
-
-
-
45,679
33,000 40,000 46,000 47,000 47,000 48,000
Depreciation
45,679
45,679
45,679
45,679
-
- - - - - -
Amortization
45,679
45,679
45,679
45,679
-
- - - - - -
Total costs and operating expenses
45,679
45,679
45,679
45,679
45,679
$3,058,000 $3,252,000 $3,588,000 $3,666,000 $3,666,000 $4,132,000
Selected Year:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
9.1%
9.1%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$217,000 $251,000 $268,000 $368,000 $368,000 $120,000
Selected Year:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other net
45,679
45,679
45,679
45,679
-
- - - - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
- - - - - -
Selected Year:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
9.1%
9.1%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$217,000 $251,000 $268,000 $368,000 $368,000 $120,000
Selected Year:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
2.4%
0.2%

Interest income

0.5%

Interest expense bank fees and other

2.1%

Income tax expense or benefit

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense and bank fees
45,679
45,679
45,679
45,679
-
- - - - - -
Interest expense bank fees and other
-
-
-
-
45,679
(20,000) (22,000) (21,000) (21,000) (21,000) (20,000)
Interest income
-
-
-
-
45,679
3,000 12,000 23,000 10,000 10,000 4,000
Income before income taxes
45,679
45,679
45,679
45,679
45,679
200,000 241,000 270,000 357,000 357,000 104,000
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
22,000 49,000 58,000 85,000 85,000 16,000
Selected Year:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
6.7%
6.7%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$178,000 $192,000 $212,000 $272,000 $272,000 $88,000
Other comprehensive income (loss)
-
-
-
45,679
45,679
- - - 4,000 4,000 -
Comprehensive income (loss)
-
-
-
45,679
45,679
178,000 192,000 212,000 276,000 276,000 88,000

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
45,678,795
45,678,795
45,678,795
70,055,290 70,170,155 68,750,437 65,990,673 65,990,673 65,990,673
Selected Year:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$2.57 $2.72 $3.04 $4.03 $4.03 $1.36
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$2.49 $2.65 $2.99 $3.99 $3.99 $1.32