Company name:

Bright Horizons Family Solutions Inc

  • IPO SHARE PRICE:
    $22.00
  • IPO DATE:
    January 25, 2013
  • TICKER:
    BFAM
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    2 Wells Avenue Newton Massachusetts 02459
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Bright Horizons Family Solutions Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
501,758 528,060 511,584 520,615 506,323 293,772 337,920 377,078 1,515,093 1,508,312
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
97.9%
80.0%

Service costs

15.8%

Selling general and administrative

2.1%

Amortization

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Service costs
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
374,811 388,439 386,364 389,467 397,464 228,536 282,749 301,795 1,210,544 1,207,180
Gross profit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
126,947 139,621 125,220 131,148 108,859 65,236 55,171 75,283 304,549 301,132
Selling general and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
55,875 56,491 53,964 55,166 57,369 49,247 53,301 59,646 219,563 238,584
Amortization
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
8,162 8,297 8,627 8,535 8,209 7,875 7,797 7,771 31,652 31,084
Other expenses
-
-
-
-
-
-
45,679
-
-
-
45,679
-
-
-
-
-
- - - - - - - - - -
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$438,848 $453,227 $448,955 $453,168 $463,042 $285,658 $343,847 $369,212 $1,461,759 $1,476,848
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
2.1%
2.1%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$62,910 $74,833 $62,629 $67,447 $43,281 $8,114 ($5,927) $7,866 $53,334 $31,464
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
- - - - - - - - - -
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
2.1%
2.1%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$62,910 $74,833 $62,629 $67,447 $43,281 $8,114 ($5,927) $7,866 $53,334 $31,464
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
1.4%
1.0%

Income tax expense or benefit

2.4%

Interest expense

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
45,679
45,679
45,679
-
-
45,679
-
-
-
45,679
-
-
-
45,679
(11,948) (11,723) (10,955) (10,528) (10,206) (9,129) (9,186) (9,161) (37,682) (36,644)
Interest income
45,679
45,679
45,679
-
45,679
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
50,962 63,110 51,674 56,919 33,075 (1,015) (15,113) (1,295) 15,652 (5,180)
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(8,920) (13,783) (10,420) (9,156) (2,343) 1,374 8,459 3,850 11,340 15,400
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
0.6%
0.6%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$42,042 $49,327 $41,254 $47,763 $30,732 $359 ($6,654) - $26,992 -
Net income (loss) attributable to common stock - basic Net income (loss) attributable to common stock - basic
-
-
-
45,679
-
-
-
45,679
-
-
-
45,679
-
-
-
45,679
- - - 46,897 - - - 2,439 26,876 9,756

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
58,089,568 58,208,477 58,181,832 58,199,813 60,319,026 60,409,013 60,564,312 60,782,832 60,782,832 60,782,832
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.73 $0.85 $0.71 $0.82 $0.53 $0.01 ($0.11) $0.04 $0.45 $0.16
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$0.71 $0.83 $0.69 $0.81 $0.52 $0.01 ($0.11) $0.04 $0.45 $0.16