Company name:

Facebook Inc

  • IPO SHARE PRICE:
    $38.00
  • IPO DATE:
    May 18, 2012
  • TICKER:
    FB
  • MAIN STOCK EXCHANGE:
    Nasdaq Global Market
  • CURRENT HQ LOCATION:
    1601 Willow Road Menlo Park California 94025
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Facebook Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Year:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Total Revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
40,653,000 55,838,000 70,697,000 85,965,000 85,965,000 112,288,000
Selected Year:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
62.0%
21.5%

Research and development

19.4%

Cost of revenue

13.5%

Sales and marketing

7.6%

General and administrative

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
5,454,000 9,355,000 12,770,000 16,692,000 16,692,000 20,840,000
Sales and marketing
45,679
45,679
45,679
45,679
45,679
45,679
45,679
4,725,000 7,846,000 9,876,000 11,591,000 11,591,000 13,124,000
Research and development
45,679
45,679
45,679
45,679
45,679
45,679
45,679
7,754,000 10,273,000 13,600,000 18,447,000 18,447,000 20,828,000
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
2,517,000 3,451,000 10,465,000 6,564,000 6,564,000 6,396,000
Total expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
20,450,000 30,925,000 46,711,000 53,294,000 53,294,000 61,188,000
Selected Year:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
38.0%
38.0%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$20,203,000 $24,913,000 $23,986,000 $32,671,000 $32,671,000 $51,100,000
Selected Year:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense or income
45,679
45,679
-
-
-
-
-
- - - - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
- - - - - -
Selected Year:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
38.0%
38.0%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$20,203,000 $24,913,000 $23,986,000 $32,671,000 $32,671,000 $51,100,000
Selected Year:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
4.1%
0.6%

Interest and other income

4.7%

Income tax expense or benefit

Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Interest expense
45,679
45,679
-
-
-
-
-
- - - - - -
Interest and other income or expenses
-
-
45,679
45,679
45,679
45,679
45,679
- - - - - -
Interest and other income
-
-
-
-
-
-
-
391,000 448,000 826,000 509,000 509,000 1,120,000
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
20,594,000 25,361,000 24,812,000 33,180,000 33,180,000 52,220,000
Income tax expense or benefit TEST - ODD
45,679
45,679
45,679
45,679
45,679
45,679
45,679
4,660,000 3,249,000 6,327,000 4,034,000 4,034,000 7,344,000
Selected Year:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
33.9%
33.9%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$15,934,000 $22,112,000 $18,485,000 $29,146,000 $29,146,000 $44,876,000
Net income (loss) attributable to participating securities Net income (loss) attributable to participating securities
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(14,000) (1,000) - - - -
Net income (loss) attributable to Class A and B common stock Net income (loss) attributable to Class A and B common stock
45,679
45,679
45,679
45,679
45,679
45,679
45,679
15,920,000 22,111,000 18,485,000 29,146,000 29,146,000 116,584,000

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Class A
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
2,395,921,635 2,385,533,940 2,405,745,740 2,405,448,410 2,405,448,410 2,405,448,410
Class B
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
509,079,123 468,455,860 444,704,919 442,221,541 442,221,541 442,221,541
Selected Year:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Year:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share - Class A
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$5.49 $7.65 $6.48 $10.22 $10.22 $15.72
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$5.39 $7.57 $6.43 $10.09 $10.09 $15.48