Company name:

Envestnet Inc

  • IPO SHARE PRICE:
    $9.00
  • IPO DATE:
    July 29, 2010
  • TICKER:
    ENV
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    35 East Wacker Drive Suite 2400 Chicago Illinois 60601
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Envestnet Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Income Statement

(USD in thousand)
Selected Quarter:
31-Dec
2020
Revenue
Gross receipts in the form of cash (great!) and promises to pay (Account Receivables - not so great as some of them will never be collected but reality of business!) from all its customers
100%
55.4%

Fees from assets under management or administration

41.3%

Subscription-based revenue

3.3%

Professional services and other revenue

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Fees from assets under management or administration
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
108,934 120,070 126,591 128,717 134,811 122,246 137,744 146,146 540,947 584,584
Subscription-based revenue
-
-
-
-
-
-
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
83,087 92,258 100,583 102,885 104,551 104,979 107,897 109,080 426,507 436,320
Subscription and licensing
$45,679
$45,679
$45,679
$45,679
$45,679
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Professional services and other revenue
-
-
-
-
-
-
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
7,645 12,117 8,906 8,334 7,177 8,088 6,918 8,593 30,776 34,372
Total recurring revenues
-
-
-
-
-
-
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
192,021 212,328 227,174 231,602 239,362 227,225 245,641 255,226 967,454 1,020,904
Professional services revenue
$45,679
$45,679
$45,679
$45,679
$45,679
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Total Revenue
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$199,666 $224,445 $236,080 $239,936 $246,539 $235,313 $252,559 $263,819 $998,230 $1,055,276
Selected Quarter:
31-Dec
2020
Operating expenses
Cost (labor, materials, depreciation, overhead, etc) for delivering service or manufacturing a product that business sells
95.7%
37.4%

Employee compensation and benefits

31.7%

Cost of revenue

15.8%

General and administrative

10.8%

Depreciation and amortization

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Cost of revenue
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
61,645 72,080 71,870 73,216 74,933 68,849 78,545 83,602 305,929 334,408
Employee compensation and benefits
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
86,717 103,286 95,587 97,964 110,430 95,565 94,428 98,547 398,970 394,188
General and administrative
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
40,524 42,421 42,016 27,603 41,110 38,448 38,979 41,692 160,229 166,768
Depreciation and amortization
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
19,517 26,915 26,735 28,104 27,683 28,443 28,951 28,584 113,661 114,336
Restructuring
45,679
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - - -
Total operating expenses
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
$208,403 $244,702 $236,208 $226,887 $254,156 $231,305 $240,903 $252,425 $978,789 $1,009,700
Selected Quarter:
31-Dec
2020
Operating Income
Income after excluding Operating Expenses from Total Revenue
4.3%
4.3%

Operating Income

Key metric that shows earnings potential of the company's business model
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Operating income
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($8,737) ($20,257) ($128) $13,049 ($7,617) $4,008 $11,656 $11,394 $19,441 $45,576
Selected Quarter:
31-Dec
2020
Non-operating expenses
Cost usually unrelated to delivering service or manufacturing a product that business sells
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Other expense net
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(5,763) (7,512) (9,813) 20,239 (1,537) (8,173) (8,836) - - -
Total non-operating income (expense)
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(5,763) (7,512) (9,813) 20,239 (1,537) (8,173) (8,836) - 2,906 -
Selected Quarter:
31-Dec
2020
Earnings before Interest and Taxes (EBIT)
Income after excluding Operating and Non-operating Expenses from Total Revenue
4.3%
4.3%

EBIT

Another income metric but unlike Operating Income it is closer to the ultimate income metric - Net Income by removing expenses that are not related to earning Revenue as they are supposed to be accidental and transitory
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
EBIT
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($14,500) ($27,769) ($9,941) $33,288 ($9,154) ($4,165) $2,820 $11,394 $22,347 $45,576
Selected Quarter:
31-Dec
2020
Interest Expense and Income, Taxes
Expenses driven mostly by company management's choices, nature of business (capital intensive vs not) about financing (debt vs equity) and legal structure
2.0%
2.0%

Income tax expense or benefit

Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Income before income taxes
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(14,500) (27,769) (9,941) 4,115 (9,154) (4,165) 2,820 2,454 (8,045) 9,816
Income tax expense or benefit
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
3,768 (28,382) (6,977) 698 (1,964) 1,306 497 (5,240) (5,401) (20,960)
Selected Quarter:
31-Dec
2020
Net income (loss)
Ultimate measure of Income - Net result after excluding all expenses from Total Revenue
2.9%
2.9%

Net income (loss)

It is a residue that is left from Total Revenue after paying all kind of expenses and belongs to all equity holders in the company. Some of these shareholders such Non-controlling interest or Preferred equity gets their share before Common shareholders
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net income (loss)
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
$45,679
($18,268) $613 ($2,964) $3,417 ($7,190) ($5,471) $2,323 $7,694 ($2,644) $30,776
Net income (loss) attributable to non-controlling interests Net income (loss) attributable to non-controlling interests
45,679
-
-
45,679
45,679
-
45,679
45,679
45,679
-
45,679
45,679
45,679
45,679
83 280 (116) 173 (146) 547 (413) (454) (466) (1,816)
Net income (loss) attributable to Company
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
45,679
(18,185) 893 (3,080) 3,590 (7,336) (4,924) 1,910 7,240 (3,110) 28,960

Basic Shares Outstanding
Basic shares outstanding as of certain dates reported by Company on its annual and quarterly filings, these numbers are NOT used calculation of basic EPS. They help to see share issuance by company in perspective
Common
-
45,678,795
-
-
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
45,678,795
51,870,583 52,182,228 52,473,204 52,904,138 53,513,623 53,772,483 53,949,796 54,117,332 54,117,332 54,117,332
Selected Quarter:
31-Dec
2020
EPS
Net Income / Shares Outstanding = EPS before dilution or Basic EPS; Net Income/ ( Shares Outstanding + potentially available shares from conversion of various option instruments)
Selected Quarter:
Last Twelve Months LTM
Last Quarter Annualized LQA
Net Income per basic share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.38) $0.02 ($0.06) $0.07 ($0.14) ($0.09) $0.04 $0.13 ($0.06) $0.52
Net Income per diluted share
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
$45,678,795.00
($0.38) $0.02 ($0.06) $0.07 ($0.14) ($0.09) $0.03 $0.13 ($0.06) $0.52