Company name:
Altair Engineering Inc
-
IPO SHARE PRICE:$13.00
-
IPO DATE:November 01, 2017
-
TICKER:ALTR
-
MAIN STOCK EXCHANGE:NASDAQ Global Select
-
CURRENT HQ LOCATION:1820 East Big Beaver Road Troy Michigan 48083
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Altair Engineering Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Statement of Cash Flow
(USD in thousand)
Selected Year:
31-Dec
2020
2020
OPERATING ACTIVITIES
Cash received and spent on operating activites of business — buying materials, paying salaries, receiving payments from clients, etc
32.4% -
Depreciation and amortization
29.1% -
Stock-based compensation
14.8% -
Amortization of debt original issue discount and issuance cost
11.3% -
Deferred revenue
7.9% -
Other accrued and liabilities
2.7% -
Accrued compensation and employee benefits
1.7% -
Provision for credit losses
0.2% -
Other
SOURCEs
32.4%
11.3%
7.9%
14.8%
29.1%
100 %
0%
USES
44.8%
14.1%
15.0%
6.2%
14.3%
15.0% -
Accounts receivable
14.3% -
Net income (loss)
14.1% -
Deferred income taxes
6.2% -
Other assets
2.9% -
Prepaid expenses and other assets
2.5% -
Accounts payable
0.2% -
Operating lease right-of-use assets
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Net income (loss) | $15,535 | ($7,542) | ($10,500) | ($10,500) | $8,792 | |||
Depreciation and amortization
|
14,734 | 21,522 | 23,806 | 23,806 | 27,560 | |||
Amortization of debt original issue discount and issuance cost
Amortization of debt original issue discount and issuance cost
|
23 | 5,663 | 10,829 | 10,829 | 11,048 | |||
Stock-based compensation
|
3,339 | 8,528 | 21,355 | 21,355 | 29,664 | |||
Provision for (recovery of) bad debt expense
|
394 | 671 | - | - | - | |||
Provision for credit losses
|
394 | 671 | 1,259 | 1,259 | 1,316 | |||
Deferred income taxes
|
(1,057) | (950) | (10,350) | (10,350) | (19,636) | |||
Inventory write-downs
|
- | - | - | - | - | |||
Impairment of intangible assets
|
608 | - | - | - | - | |||
Loss (gain) on sale of assets held for sale
|
(4,503) | 6 | - | - | - | |||
Accounts receivable
|
(1,394) | (7,901) | (11,032) | (11,032) | (108,980) | |||
Operating lease right-of-use assets
|
- | 102 | (142) | (142) | (464) | |||
Prepaid expenses and other assets
|
204 | (2,396) | (2,131) | (2,131) | (4,304) | |||
Other assets
|
(1,660) | (2,591) | (4,527) | (4,527) | (21,576) | |||
Accounts payable
|
1,647 | (426) | (1,839) | (1,839) | 5,928 | |||
Accrued compensation and employee benefits
|
5,678 | (1,232) | 1,985 | 1,985 | 2,844 | |||
Other accrued and liabilities
|
(6,667) | 513 | 5,771 | 5,771 | 46,472 | |||
Deferred revenue
|
9,555 | 17,426 | 8,280 | 8,280 | 42,928 | |||
Other
|
(206) | - | 118 | 118 | 420 | |||
Net cash provided by (used in) operating activities | $36,230 | $31,393 | $32,882 | $32,882 | $22,012 |
Selected Year:
31-Dec
2020
2020
INVESTING ACTIVITIES
Cash spent on acquiring plant, equipment and other businesses, cash recei0 from sale of plant, equipment and subsidiaries as well cash parked temporarily in different securities - government bonds typically
0.3% -
Other investing activities
SOURCEs
99.7%
100 %
0%
USES
0.0%
12.4%
83.3%
4.3%
83.3% -
Acquisition of business net of cash
12.4% -
Capital expenditures
4.3% -
Acquisition of developed technology
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Capital expenditures
|
(6,659) | (9,660) | (6,093) | (6,093) | (8,348) | |||
Sale of assets
|
6,614 | - | - | - | - | |||
Acquisition of business net of cash
|
(203,438) | (25,720) | (41,028) | (41,028) | (34,996) | |||
Acquisition of developed technology
|
(2,727) | (473) | (2,133) | (2,133) | (6,800) | |||
Other investing activities
|
- | 14 | 162 | 162 | 40 | |||
Net cash provided by (used in) investing activities | ($206,210) | ($35,839) | ($49,092) | ($49,092) | ($50,104) |
Selected Year:
31-Dec
2020
2020
FINANCING ACTIVITIES
Items in this group are concerned with borrowing funds, repaying debt, issuing equity, buying back shares, etc.
94.6% -
Borrowing under Revolving Credit Facility
5.4% -
Proceeds from issuance of common stock upon exercise of stock options
SOURCEs
94.6%
5.4%
100 %
0%
USES
98.5%
1.5% -
Other financing activities
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Initial Public Offering (IPO) - Class A common stock
|
- | - | - | - | - | |||
Secondary (Follow-on) Public Offering - Class A common stock
Secondary (Follow-on) Public Offering - Class A common stock
|
135,572 | - | - | - | - | |||
Issuance of common stock
|
2,077 | 1,510 | - | - | - | |||
Proceeds from issuance of common stock upon exercise of stock options
Proceeds from issuance of common stock upon exercise of stock options
|
2,077 | 1,510 | 1,710 | 1,710 | 2,464 | |||
Initial public offering costs
|
- | - | - | - | - | |||
Initial and follow-on public offering costs
|
(556) | - | - | - | - | |||
Borrowing under Revolving Credit Facility
|
37,041 | 96,992 | 30,000 | 30,000 | - | |||
Repayment of Revolving Credit Facility
|
(6,091) | (127,941) | - | - | - | |||
Issuance of senior convertible notes
|
- | 223,101 | - | - | - | |||
Repayment of long-term borrowing
|
(126) | - | - | - | - | |||
Borrowing
|
- | - | - | - | - | |||
Senior convertible notes issuance costs
|
- | (1,233) | - | - | - | |||
Payment for return of capital
|
- | - | - | - | - | |||
Redemption of common stock
|
(119) | - | - | - | - | |||
Other financing activities
|
(268) | (513) | (460) | (460) | (236) | |||
Net cash provided by (used in) financing activities | $167,530 | $191,916 | $31,250 | $31,250 | $2,228 |
Selected Year:
31-Dec
2020
2020
NET CHANGE IN CASH
Grand Total for sum of cash flows coming from operations, investing and financing
$18,050,000
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Cash and equivalents - Beginning of period | $39,578 | $35,685 | $223,497 | - | $982,716 | |||
Effect of changes in foreign exchange rates on cash | (1,443) | 342 | 3,010 | - | 9,336 | |||
(Decrease) increase in cash and cash equivalents | (3,893) | 187,812 | 18,050 | - | (16,528) | |||
Cash and equivalents - End of period | $35,685 | $223,497 | $241,547 | - | $966,188 |