Company name:
Bandwidth Inc
-
IPO SHARE PRICE:$20.00
-
IPO DATE:November 10, 2017
-
TICKER:BAND
-
MAIN STOCK EXCHANGE:NASDAQ Global Select
-
CURRENT HQ LOCATION:900 Main Campus Drive Raleigh NC 27606
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Bandwidth Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Statement of Cash Flow
(USD in thousand)
Selected Year:
31-Dec
2020
2020
OPERATING ACTIVITIES
Cash received and spent on operating activites of business — buying materials, paying salaries, receiving payments from clients, etc
SOURCEs
0%
100 %
0%
USES
0%
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Net income (loss) | $17,923 | $2,494 | ($43,977) | ($43,977) | - | |||
(Income) loss from discontinued operations
|
- | - | - | - | - | |||
Depreciation and amortization
|
5,824 | 9,538 | 16,803 | 16,803 | - | |||
Amortization of right-of-use assets
|
- | 4,269 | 4,812 | 4,812 | - | |||
Amortization of debt issuance costs
|
64 | 177 | - | - | - | |||
Amortization of debt original issue discount and issuance cost
Amortization of debt original issue discount and issuance cost
|
64 | 177 | 15,647 | 15,647 | - | |||
Stock-based compensation
|
3,339 | 6,626 | 9,881 | 9,881 | - | |||
(Accretion) amortization of bond discount premium
|
(164) | (700) | - | - | - | |||
Deferred income taxes
|
(10,833) | (17,502) | 14,266 | 14,266 | - | |||
Impairment of intangible assets
|
- | - | - | - | - | |||
(Gain) loss on sale of property and equipment
|
191 | 456 | 334 | 334 | - | |||
Gain or loss on sale of marketable securities
|
- | (4) | - | - | - | |||
Accounts receivable
|
(2,784) | (6,178) | (18,832) | (18,832) | - | |||
Prepaid expenses and other assets
|
(1,926) | (4,176) | (2,258) | (2,258) | - | |||
Deferred costs
|
243 | (69) | (1,565) | (1,565) | - | |||
Accounts payable
|
(169) | 1,145 | 315 | 315 | - | |||
Accrued expenses and other liabilities
|
4,826 | 5,474 | 11,548 | 11,548 | - | |||
Deferred rent
|
2,080 | - | - | - | - | |||
Deferred revenue and advanced billings
|
6,019 | 554 | 2,845 | 2,845 | - | |||
Operating right-of-use liabilities
|
- | (3,357) | (5,301) | (5,301) | - | |||
Net cash provided by (used in) operating activities - continuing operations
Net cash provided by (used in) operating activities - continuing operations
|
24,633 | - | - | - | - | |||
Net cash provided by (used in) operating activities | $24,633 | ($1,253) | $4,518 | $4,518 | - |
Selected Year:
31-Dec
2020
2020
INVESTING ACTIVITIES
Cash spent on acquiring plant, equipment and other businesses, cash recei0 from sale of plant, equipment and subsidiaries as well cash parked temporarily in different securities - government bonds typically
SOURCEs
0%
100 %
0%
USES
0%
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
(Purchases) sales of marketable securities
|
(35,236) | - | - | - | - | |||
Purchases of marketable securities
|
(35,236) | (68,361) | - | - | - | |||
Maturities of marketable securities
|
18,000 | - | - | - | - | |||
Maturities and sales of marketable securities
|
18,000 | 86,467 | - | - | - | |||
Sales and maturities of other investments
|
- | - | 190,780 | 190,780 | - | |||
(Purchases) sale of a long-term investment
|
- | - | (230,780) | (230,780) | - | |||
(Purchase) sale of property and equipment
|
(12,419) | (22,215) | (12,273) | (12,273) | - | |||
Capitalized internal-use software development costs
|
(2,028) | (3,544) | (2,319) | (2,319) | - | |||
Acquisitions
|
- | - | (400,493) | (400,493) | - | |||
Net cash provided by (used in) investing activities - continuing operations
Net cash provided by (used in) investing activities - continuing operations
|
(31,683) | - | - | - | - | |||
Net cash provided by (used in) investing activities | ($31,683) | ($7,653) | ($455,085) | ($455,085) | - |
Selected Year:
31-Dec
2020
2020
FINANCING ACTIVITIES
Items in this group are concerned with borrowing funds, repaying debt, issuing equity, buying back shares, etc.
SOURCEs
0%
100 %
0%
USES
0%
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Initial Public Offering (IPO) net
|
- | - | - | - | - | |||
Secondary (Follow-on) Public Offering net
|
- | 147,391 | - | - | - | |||
Issuance of common stock
|
11,046 | - | - | - | - | |||
Proceeds from issuance of common stock upon exercise of stock options
Proceeds from issuance of common stock upon exercise of stock options
|
11,046 | 7,357 | 4,073 | 4,073 | - | |||
Proceeds from exercise of warrants
|
37 | - | - | - | - | |||
Initial public offering costs
|
(285) | - | - | - | - | |||
Secondary (follow-on) public offering costs
|
- | (757) | - | - | - | |||
Borrowing under Revolving Credit Facility
|
- | - | - | - | - | |||
Repayment of Revolving Credit Facility
|
- | - | - | - | - | |||
Borrowing under Term Loan
|
- | - | - | - | - | |||
Repayment of Term Loan
|
- | - | - | - | - | |||
Issuance of senior convertible notes
|
- | - | 400,000 | 400,000 | - | |||
Repayment of finance leases
|
(92) | - | (28) | (28) | - | |||
Repayments of capital leases
|
(92) | - | - | - | - | |||
Debt issuance costs
|
(25) | (167) | (11,990) | (11,990) | - | |||
Change in restricted cash
|
- | - | - | - | - | |||
Equity awards withheld and paid for tax liabilities
|
- | (1,406) | (1,844) | (1,844) | - | |||
Cash distribution to Republic
|
- | - | - | - | - | |||
Purchase of capped calls
|
- | - | (43,320) | (43,320) | - | |||
Net cash provided by (used in) financing activities - continuing operations
Net cash provided by (used in) financing activities - continuing operations
|
- | - | - | - | - | |||
Net cash provided by (used in) financing activities | $10,681 | $152,418 | $346,891 | $346,891 | - |
Selected Year:
31-Dec
2020
2020
NET CHANGE IN CASH
Grand Total for sum of cash flows coming from operations, investing and financing
($103,567,000)