Company name:
Continental Building Products Inc
-
IPO SHARE PRICE:$14.00
-
IPO DATE:February 05, 2014
-
TICKER:CBPX
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:12950 Worldgate Drive Suite 700 Herndon VA 20170
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Continental Building Products Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Statement of Cash Flow
(USD in thousand)
Selected Year:
31-Dec
2018
2018
OPERATING ACTIVITIES
Cash received and spent on operating activites of business — buying materials, paying salaries, receiving payments from clients, etc
51.3% -
Net income (loss)
30.3% -
Depreciation and amortization
10.2% -
Accounts payable
3.3% -
Deferred income taxes
2.0% -
Stock-based compensation
1.1% -
(Income) loss from equity method investments
0.9% -
Amortization of debt original issue discount and issuance cost
0.7% -
Accrued and other liabilities
0.2% -
Debt issuance expense
0.1% -
Accounts receivable
SOURCEs
30.3%
3.3%
10.2%
51.3%
100 %
0%
USES
90.4%
3.4%
5.2%
5.2% -
Inventory
3.4% -
Prepaid expenses and other assets
0.7% -
Amortization of deferred gain on terminated swaps
0.1% -
Other liabilities
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Net income (loss) | $44,024 | $59,848 | $74,244 | $62,361 | $53,792 | ||
Depreciation and amortization
|
46,646 | 46,460 | 43,782 | 43,050 | 44,572 | ||
Amortization of debt original issue discount and issuance cost
Amortization of debt original issue discount and issuance cost
|
1,947 | 1,177 | 1,234 | 1,233 | 1,256 | ||
Stock-based compensation
|
2,288 | 2,784 | 2,928 | 2,175 | 2,248 | ||
Amortization of deferred gain on terminated swaps
|
- | - | (1,083) | (1,324) | (1,176) | ||
Provision for (recovery of) bad debt expense
|
- | - | - | - | - | ||
Deferred income taxes
|
6,504 | (3,414) | 4,735 | 5,192 | - | ||
(Income) loss from equity method investments
|
736 | 187 | 1,522 | 977 | 764 | ||
(Gain) loss on sale of property and equipment
|
- | - | - | - | - | ||
(Gain) loss on repayment of debt
|
- | - | - | - | - | ||
Debt issuance expense
|
5,802 | 1,170 | 317 | 317 | - | ||
Debt related expenses
|
- | - | - | - | - | ||
Accounts receivable
|
3,342 | (6,296) | 201 | (3,563) | (12,744) | ||
Receivables
|
- | - | - | - | - | ||
Inventory
|
1,921 | 488 | (7,558) | (3,121) | (6,304) | ||
Prepaid expenses and other assets
|
895 | (3,735) | (4,977) | 6,212 | (2,144) | ||
Accounts payable
|
2,058 | 3,987 | 14,716 | (1,683) | (524) | ||
Accrued and other liabilities
|
360 | (830) | 961 | (561) | 17,280 | ||
Other liabilities
|
(256) | (159) | (204) | (154) | (240) | ||
Net cash provided by (used in) operating activities | $116,267 | $101,667 | $130,818 | $112,509 | $96,780 |
Selected Year:
31-Dec
2018
2018
INVESTING ACTIVITIES
Cash spent on acquiring plant, equipment and other businesses, cash recei0 from sale of plant, equipment and subsidiaries as well cash parked temporarily in different securities - government bonds typically
18.0% -
Distributions from equity method investment
4.8% -
(Purchase) sale of property plant and equipment
SOURCEs
77.2%
4.8%
18.0%
100 %
0%
USES
73.0%
27.0%
73.0% -
Purchases of intangible assets
27.0% -
Capital contributions to equity method investment
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Capital expenditures
|
- | - | - | - | - | ||
(Purchase) sale of property plant and equipment
|
(11,733) | (21,459) | 125 | 599 | (27,764) | ||
Software purchased or developed
|
- | - | - | - | - | ||
Purchases of intangible assets
|
(414) | (583) | (1,902) | (2,094) | (2,128) | ||
Capital contributions to equity method investment
|
(349) | (2,219) | (703) | (562) | (1,268) | ||
Distributions from equity method investment
|
855 | 790 | 468 | 564 | 696 | ||
Net cash provided by (used in) investing activities | ($11,641) | ($23,471) | ($30,869) | ($28,886) | ($30,464) |
Selected Year:
31-Dec
2018
2018
FINANCING ACTIVITIES
Items in this group are concerned with borrowing funds, repaying debt, issuing equity, buying back shares, etc.
18.9% -
Issuance of industrial revenue bonds
0.2% -
Proceeds from issuance of common stock upon exercise of stock options
SOURCEs
80.9%
18.9%
100 %
0%
USES
22.1%
76.8%
76.8% -
Repurchases of common stock
22.1% -
Repayment of debt
0.6% -
Payments of withholding tax on equity-based compensation
0.5% -
Payments of financing costs
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Issuance of common stock
|
- | - | - | - | - | ||
Proceeds from issuance of common stock upon exercise of stock options
Proceeds from issuance of common stock upon exercise of stock options
|
20 | 230 | 145 | 118 | - | ||
Repayment of Revolving Credit Facility
|
- | - | - | - | - | ||
Repayment of Second Lien Credit Agreement
|
- | - | - | - | - | ||
Issuance of industrial revenue bonds
|
- | - | 16,200 | 16,200 | - | ||
Debt refinancing
|
(271,988) | (545,198) | - | - | - | ||
Repayment of debt
|
(26,375) | (2,052) | (18,916) | (18,916) | (2,716) | ||
Borrowing
|
275,000 | 545,198 | - | - | - | ||
Payments of financing costs
|
(4,424) | (1,170) | (415) | (415) | - | ||
Payments of withholding tax on equity-based compensation
Payments of withholding tax on equity-based compensation
|
- | (240) | (547) | (1,165) | - | ||
Capital contribution from Lone Star Funds
|
- | - | - | - | - | ||
Repurchases of common stock
|
(40,277) | (54,601) | (65,693) | (58,291) | - | ||
Net cash provided by (used in) financing activities | ($68,044) | ($57,833) | ($69,226) | ($62,469) | ($2,716) |
Selected Year:
31-Dec
2018
2018
NET CHANGE IN CASH
Grand Total for sum of cash flows coming from operations, investing and financing
$30,112,000
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Cash and equivalents - Beginning of period | $14,729 | $51,536 | $72,521 | $208,085 | - | ||
Effect of changes in foreign exchange rates on cash | 225 | 622 | (611) | (173) | (316) | ||
(Decrease) increase in cash and cash equivalents | 36,807 | 20,985 | 30,112 | 20,981 | 63,284 | ||
Cash and equivalents - End of period | $51,536 | $72,521 | $102,633 | $226,247 | $63,284 |