Company name:
Eagle Pharmaceuticals Inc
-
IPO SHARE PRICE:$15.00
-
IPO DATE:February 12, 2014
-
TICKER:EGRX
-
MAIN STOCK EXCHANGE:NASDAQ
-
CURRENT HQ LOCATION:50 Tice Boulevard Suite 315 Woodcliff Lake NJ 07677
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Eagle Pharmaceuticals Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Statement of Cash Flow
(USD in thousand)
Selected Year:
31-Dec
2020
2020
OPERATING ACTIVITIES
Cash received and spent on operating activites of business — buying materials, paying salaries, receiving payments from clients, etc
39.7% -
Stock-based compensation
19.2% -
Net income (loss)
18.3% -
Prepaid expenses and other assets
8.5% -
(Gain) loss on revaluation of equity investment
4.7% -
Fair value adjustments on settled accelerated share repurchase agreement
4.3% -
Amortization of intangible assets
2.0% -
Amortization of right-of-use assets
1.4% -
Depreciation
1.3% -
Accounts payable
0.7% -
Amortization of debt issuance costs
SOURCEs
4.3%
18.3%
8.5%
4.7%
39.7%
19.2%
100 %
0%
USES
79.3%
5.0%
7.1%
3.7%
7.1% -
Accrued expenses and other liabilities
5.0% -
Accounts receivable
3.7% -
Other assets
2.4% -
Deferred income taxes
2.4% -
Inventory
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Net income (loss) | $31,903 | $14,313 | $11,989 | $11,989 | $32,228 | |||
Depreciation
|
1,155 | 2,131 | 872 | 872 | 864 | |||
Amortization expense
|
2,515 | 2,520 | - | - | - | |||
Amortization of intangible assets
|
2,515 | 2,520 | 2,666 | 2,666 | 2,668 | |||
Amortization of right-of-use assets
|
- | 1,159 | 1,228 | 1,228 | 992 | |||
Amortization of debt issuance costs
|
376 | 480 | 419 | 419 | 472 | |||
Stock-based compensation
|
19,082 | 21,998 | 24,756 | 24,756 | 25,284 | |||
Deferred income taxes
|
(2,468) | 152 | (1,511) | (1,511) | 640 | |||
Asset impairments
|
2,704 | - | - | - | - | |||
(Gain) loss on sale of fixed assets
|
- | - | - | - | - | |||
(Gain) loss on sale of assets
|
- | - | - | - | - | |||
Gain on sale of diclofenac-misoprostol
|
- | - | - | - | - | |||
(Gain) loss on revaluation of equity investment
|
- | - | 5,300 | 5,300 | (9,600) | |||
Change in fair value of contingent consideration
|
(763) | - | - | - | - | |||
Fair value adjustments on settled accelerated share repurchase agreement
Fair value adjustments on settled accelerated share repurchase agreement
|
- | - | 2,962 | 2,962 | 11,848 | |||
Non-cash restructuring costs
|
5,769 | - | - | - | - | |||
Accounts receivable
|
(12,665) | 18,481 | (3,113) | (3,113) | 4,328 | |||
Inventory
|
(5,556) | 1,739 | (1,509) | (1,509) | (5,956) | |||
Prepaid expenses and other assets
|
4,838 | (4,841) | 11,386 | 11,386 | 56,640 | |||
Other assets
|
(570) | (599) | (2,325) | (2,325) | (9,300) | |||
Accounts payable
|
(2,064) | (4,455) | 806 | 806 | (27,200) | |||
Accrued expenses and other liabilities
|
8,128 | 4,067 | (4,429) | (4,429) | (2,052) | |||
Deferred revenue
|
- | - | - | - | - | |||
Net cash provided by (used in) operating activities | $52,384 | $55,986 | $49,497 | $49,497 | $79,040 |
Selected Year:
31-Dec
2020
2020
INVESTING ACTIVITIES
Cash spent on acquiring plant, equipment and other businesses, cash recei0 from sale of plant, equipment and subsidiaries as well cash parked temporarily in different securities - government bonds typically
SOURCEs
0%
100 %
0%
USES
4.1%
95.9%
95.9% -
(Purchases) sale of equity securities
4.1% -
(Purchase) sale of property and equipment
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Purchases of marketable securities
|
- | - | - | - | - | |||
Maturities of marketable securities
|
- | - | - | - | - | |||
(Purchases) sale of equity securities
|
- | - | (17,500) | (17,500) | - | |||
(Purchase) sale of property and equipment
|
(133) | (777) | (747) | (747) | (680) | |||
Acquisition of Docetaxel
|
- | - | - | - | - | |||
Acquisition of Eagle Biologics net of cash
|
- | - | - | - | - | |||
Payment for Ryanodex intangible asset
|
- | - | - | - | - | |||
Sale of Diclofenac-Misoprostol
|
- | - | - | - | - | |||
Net cash provided by (used in) investing activities | ($133) | ($777) | ($18,247) | ($18,247) | ($680) |
Selected Year:
31-Dec
2020
2020
FINANCING ACTIVITIES
Items in this group are concerned with borrowing funds, repaying debt, issuing equity, buying back shares, etc.
72.6% -
Borrowing under Revolving Credit Facility
2.4% -
Proceeds from issuance of common stock upon exercise of stock options
SOURCEs
25.0%
72.6%
100 %
0%
USES
72.6%
3.3%
23.1%
72.6% -
Repayment of Revolving Credit Facility
23.1% -
Repurchases of common stock
3.3% -
Repayment of debt
1.0% -
Employee withholding taxes paid upon excercise of stock options
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Proceeds from issuance of common stock upon exercise of stock options
Proceeds from issuance of common stock upon exercise of stock options
|
8,615 | 260 | 3,654 | 3,654 | 12,396 | |||
Borrowing under Revolving Credit Facility
|
- | - | 110,000 | 110,000 | - | |||
Repayment of Revolving Credit Facility
|
- | - | (110,000) | (110,000) | - | |||
Payment of debt principal
|
(3,750) | - | - | - | - | |||
Repayment of debt
|
(3,750) | (6,000) | (5,000) | (5,000) | (8,000) | |||
Long-term borrowing
|
- | - | - | - | - | |||
Borrowing
|
- | - | - | - | - | |||
Debt fees and financing costs
|
- | (326) | - | - | - | |||
Contingent consideration payment
|
(15,000) | - | - | - | - | |||
Employee withholding taxes paid upon excercise of stock options
Employee withholding taxes paid upon excercise of stock options
|
- | (198) | (1,525) | (1,525) | (6,100) | |||
Payments for employee net option exercises
|
(4,877) | - | - | - | - | |||
Repurchases of common stock
|
(73,105) | (17,961) | (34,999) | (34,999) | (28,000) | |||
Net cash provided by (used in) financing activities | ($88,117) | ($24,225) | ($37,870) | ($37,870) | ($24,464) |
Selected Year:
31-Dec
2020
2020
NET CHANGE IN CASH
Grand Total for sum of cash flows coming from operations, investing and financing
($6,620,000)