Company name:
Yelp Inc
-
IPO SHARE PRICE:$15.00
-
IPO DATE:March 02, 2012
-
TICKER:YELP
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:140 New Montgomery Street 9 th Floor San Francisco California 94105
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Yelp Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Statement of Cash Flow
(USD in thousand)
Selected Year:
31-Dec
2020
2020
OPERATING ACTIVITIES
Cash received and spent on operating activites of business — buying materials, paying salaries, receiving payments from clients, etc
46.6% -
Stock-based compensation
18.9% -
Depreciation and amortization
15.8% -
Lease expense
12.1% -
(Recovery of) provision for doubtful accounts
5.8% -
Accounts payable accrued expenses and other liabilities
0.8% -
Other non-cash adjustments
0.1% -
Prepaid expenses and other assets
SOURCEs
18.9%
15.8%
5.8%
12.1%
46.6%
100 %
0%
USES
66.1%
4.2%
5.2%
17.3%
7.3%
17.3% -
Operating lease liabilities
7.3% -
Net income (loss)
5.2% -
Accounts receivable
4.2% -
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net income (loss) | $55,350 | $40,881 | ($19,424) | ($19,424) | ($77,696) | ||||||||
Depreciation and amortization
|
42,807 | 49,356 | 50,609 | 50,609 | 52,500 | ||||||||
Amortization of (discount) premium on held-to-maturity investments
Amortization of (discount) premium on held-to-maturity investments
|
- | - | - | - | - | ||||||||
Stock-based compensation
|
114,386 | 121,512 | 124,574 | 124,574 | 127,936 | ||||||||
(Recovery of) provision for doubtful accounts
|
24,515 | 22,543 | 32,265 | 32,265 | 21,852 | ||||||||
Provision for doubtful accounts and sales returns
|
- | - | - | - | - | ||||||||
Recording (release) of valuation allowance
|
- | - | - | - | - | ||||||||
Recording of valuation allowance
|
- | - | - | - | - | ||||||||
(Accretion) amortization of (discount) premium on marketable securities
(Accretion) amortization of (discount) premium on marketable securities
|
- | - | - | - | - | ||||||||
Lease expense
|
- | 41,365 | 42,235 | 42,235 | 42,760 | ||||||||
Excess tax benefit related to stock-options compensation
Excess tax benefit related to stock-options compensation
|
- | - | - | - | - | ||||||||
Contribution to The Yelp Foundation
|
- | - | - | - | - | ||||||||
Deferred income taxes
|
(15,469) | (2,799) | (11,181) | (11,181) | (18,704) | ||||||||
(Gain) loss on sale of business
|
- | - | - | - | - | ||||||||
(Gain) loss on sale of assets
|
- | - | - | - | - | ||||||||
(Gain) loss on sale of assets and web-site development costs
(Gain) loss on sale of assets and web-site development costs
|
- | - | - | - | - | ||||||||
(Gain) loss on investments
|
- | - | - | - | - | ||||||||
Other non-cash adjustments
|
(722) | (2,997) | 2,193 | 2,193 | 3,508 | ||||||||
Accounts receivable
|
(35,664) | (42,070) | (13,833) | (13,833) | (36,200) | ||||||||
Prepaid expenses and other assets
|
(5,192) | (1,349) | 164 | 164 | (5,552) | ||||||||
Accounts payable and accrued liabilities
|
- | - | - | - | - | ||||||||
Accounts payable accrued expenses and other liabilities
Accounts payable accrued expenses and other liabilities
|
(20,204) | 20,148 | 15,382 | 15,382 | (31,196) | ||||||||
Deferred revenue
|
380 | - | - | - | - | ||||||||
Operating lease liabilities
|
- | (41,808) | (46,283) | (46,283) | (47,996) | ||||||||
Net cash provided by (used in) operating activities | $160,187 | $204,782 | $176,701 | $176,701 | $193,264 |
Selected Year:
31-Dec
2020
2020
INVESTING ACTIVITIES
Cash spent on acquiring plant, equipment and other businesses, cash recei0 from sale of plant, equipment and subsidiaries as well cash parked temporarily in different securities - government bonds typically
75.6% -
Sales and maturities of available-for-sale securities
24.3% -
Maturities of held-to-maturity securities
0.1% -
Other investing activities
SOURCEs
24.3%
75.6%
100 %
0%
USES
64.7%
8.3%
22.8%
22.8% -
Purchases of held-to-maturity securities
8.3% -
(Purchase) sale of property equipment and software
2.6% -
(Purchases) sale of other investments
1.6% -
Purchases of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Increase) decrease in restricted cash and deposits
|
- | - | - | - | - | ||||||||
Purchases of marketable securities
|
(751,237) | (541,451) | - | - | - | ||||||||
Maturities of marketable securities
|
613,700 | 674,097 | - | - | - | ||||||||
(Purchases) sale of investment securities
|
17,895 | - | - | - | - | ||||||||
Sale of investment securities
|
17,895 | - | - | - | - | ||||||||
Sales and maturities of available-for-sale securities
|
- | - | 290,395 | 290,395 | - | ||||||||
Purchases of held-to-maturity securities
|
(751,237) | (541,451) | (87,438) | (87,438) | - | ||||||||
Maturities of held-to-maturity securities
|
613,700 | 674,097 | 93,200 | 93,200 | - | ||||||||
(Purchases) sales of cost-method investments
|
- | - | - | - | - | ||||||||
(Purchases) sale of other investments
|
- | - | (10,000) | (10,000) | (40,000) | ||||||||
(Purchase) sale of property and equipment
|
- | - | - | - | - | ||||||||
(Purchase) sale of property equipment and software
|
(24,849) | (37,522) | (32,002) | (32,002) | (31,720) | ||||||||
Purchases of intangible assets
|
- | - | (6,129) | (6,129) | (24,516) | ||||||||
Capitalized website and software development costs
|
(20,123) | - | - | - | - | ||||||||
Acquisitions
|
- | - | - | - | - | ||||||||
Acquisition of Qype GmbH net of cash received
|
- | - | - | - | - | ||||||||
Acquisition of SeatMe net of cash received
|
- | - | - | - | - | ||||||||
Sale of business unit
|
- | - | - | - | - | ||||||||
Sale of businesses
|
- | - | - | - | - | ||||||||
Release of cash from escrow
|
- | 28,750 | - | - | - | ||||||||
Goodwill measurement period adjustment
|
- | - | - | - | - | ||||||||
Other investing activities
|
245 | 461 | 333 | 333 | 16 | ||||||||
Net cash provided by (used in) investing activities | ($164,369) | $124,335 | $248,359 | $248,359 | ($96,220) |
Selected Year:
31-Dec
2020
2020
FINANCING ACTIVITIES
Items in this group are concerned with borrowing funds, repaying debt, issuing equity, buying back shares, etc.
56.5% -
Issuance of common stock under Employee Stock Purchase Plan (ESPP)
SOURCEs
43.5%
56.5%
100 %
0%
USES
48.7%
50.4%
50.4% -
Repurchases of common stock
48.7% -
Employee withholding taxes paid on share-based compensation
0.9% -
Other financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Initial Public Offering (IPO) net
|
- | - | - | - | - | ||||||||
Secondary (Follow-on) Public Offering net
|
- | - | - | - | - | ||||||||
Issuance of common stock
|
- | - | - | - | - | ||||||||
Issuance of preferred stock - Series E
|
- | - | - | - | - | ||||||||
Issuance of common stock under Employee Stock Purchase Plan (ESPP)
Issuance of common stock under Employee Stock Purchase Plan (ESPP)
|
29,779 | 32,263 | 27,382 | 27,382 | 63,048 | ||||||||
Proceeds from issuance of common stock upon exercise of stock options
Proceeds from issuance of common stock upon exercise of stock options
|
- | - | - | - | - | ||||||||
Deferred offering costs
|
- | - | - | - | - | ||||||||
Series E preferred stock issuance costs
|
- | - | - | - | - | ||||||||
Repayment of acquired debt
|
- | - | - | - | - | ||||||||
Contingent consideration payment
|
- | - | - | - | - | ||||||||
Employee withholding taxes paid on share-based compensation
Employee withholding taxes paid on share-based compensation
|
(50,144) | (42,771) | (23,605) | (23,605) | (44,192) | ||||||||
Excess tax benefit from stock-based compensation
|
- | - | - | - | - | ||||||||
Repurchases of common stock
|
(187,382) | (481,011) | (24,396) | (24,396) | (97,584) | ||||||||
Other financing activities
|
- | - | (433) | (433) | - | ||||||||
Net cash provided by (used in) financing activities | ($207,747) | ($491,519) | ($21,052) | ($21,052) | ($78,728) |
Selected Year:
31-Dec
2020
2020
NET CHANGE IN CASH
Grand Total for sum of cash flows coming from operations, investing and financing
$404,222,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and equivalents - Beginning of period | $566,404 | $354,835 | $192,318 | - | $2,366,460 | ||||||||
Effect of changes in foreign exchange rates on cash | 360 | (115) | 214 | - | 1,384 | ||||||||
(Decrease) increase in cash and cash equivalents | (211,569) | (162,517) | 404,222 | - | 19,700 | ||||||||
Cash and equivalents - End of period | $354,835 | $192,318 | $596,540 | - | $2,386,160 |