Company name:
Cloudflare Inc
-
IPO SHARE PRICE:$15.00
-
IPO DATE:13 September 2019
-
TICKER:NET
-
MAIN STOCK EXCHANGE:NYSE
-
CURRENT HQ LOCATION:101 Townsend Street San Francisco California 94107
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Cloudflare Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
7.9%
4.6%
66.9%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
81.8%
66.9% —
Available-for-sale securities
7.9% —
Cash and cash equivalents
4.6% —
Accounts Receivable
2.0% —
Prepaid expenses and other current assets
0.3% —
Contract assets current portion
0.2% —
Restricted cash and cash equivalents
Liquidity
|
|
|
|
---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$25,055 | $138,976 | $108,895 |
Restricted cash and cash equivalents | - | - | 2,591 |
Available-for-sale securities | 135,602 | 497,972 | 923,201 |
Accounts Receivable | 25,155 | 33,867 | 63,499 |
Prepaid expenses and other current assets | 9,373 | 16,994 | 28,230 |
Contract assets current portion | 1,552 | 2,063 | 3,538 |
Total current assets | $196,737 | $689,872 | $1,129,954 |
9.0%
3.1%
3.2%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
18.2%
9.0% —
Property and equipment net
3.2% —
Deferred contract acquisition costs
3.1% —
Operating lease - right-of-use assets
1.2% —
Goodwill
0.9% —
Other non-current assets
0.5% —
Long-term restricted cash
0.2% —
Acquisition-related intangible assets
|
|
|
|
---|---|---|---|
Long-term restricted cash | 6,371 | 6,660 | 6,660 |
Property and equipment net | 73,210 | 101,466 | 123,688 |
Operating lease - right-of-use assets | - | - | 43,148 |
Deferred contract acquisition costs | 15,940 | 25,184 | 44,176 |
Acquisition-related intangible assets
|
156 | 31 | 2,800 |
Goodwill
|
4,083 | 4,083 | 17,167 |
Other non-current assets | 1,883 | 3,528 | 13,058 |
Total non-current assets | 101,643 | 140,952 | 250,697 |
Total assets | $298,380 | $830,824 | $1,380,651 |
4.0%
3.3%
27.8%
89.6%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
10.2%
4.0% —
Current portion of deferred revenue
3.3% —
Accrued expenses and other current liabilities
1.3% —
Current portion of Operating leases
1.0% —
Accounts payable
0.6% —
Liability for early exercise of unvested stock options
|
|
|
|
---|---|---|---|
Accounts payable | $14,285 | $11,463 | $14,485 |
Accrued expenses and other current liabilities | 15,699 | 28,314 | 45,627 |
Current portion of deferred revenue | 16,817 | 30,843 | 54,945 |
Liability for early exercise of unvested stock options | 14,323 | 13,263 | 8,603 |
Current portion of notes payable | 255 | - | - |
Current portion of Operating leases | - | - | 17,717 |
Total current liabilities | $61,379 | $83,883 | $141,377 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
30.6%
27.8% —
Senior convertible notes
2.0% —
Operating leases
0.7% —
Other non-current liabilities
0.1% —
Deferred revenue
|
|
|
|
---|---|---|---|
Deferred revenue | 220 | 804 | 1,891 |
Redeemable convertible preferred stock warrant liabilities | 1,618 | - | - |
Senior convertible notes
|
- | - | 383,275 |
Operating leases
|
- | - | 27,309 |
Built-to-suit lease liability
|
10,443 | 10,506 | - |
Other non-current liabilities | 6,704 | 9,803 | 9,859 |
Total long-term liabilities | $18,985 | $21,113 | $422,334 |
Total Liabilities | $80,364 | $104,996 | $563,711 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
59.2%
89.6% —
Additional paid-in capital
0.0% —
Common stock Class A
0.0% —
Accumulated other comprehensive income
0.0% —
Common stock Class B
|
|
|
|
---|---|---|---|
Redeemable convertible preferred stock
|
$331,521 | - | - |
Common stock Class A | - | 87 | 249 |
Common stock Class B | 85 | 207 | 55 |
Accumulated deficit
|
(195,878) | (301,706) | (420,520) |
Additional paid-in capital
|
82,345 | 1,027,179 | 1,236,993 |
Accumulated other comprehensive income | - | 61 | 163 |
Accumulated other comprehensive (loss) income | (57) | - | - |
Total Equity | ($113,505) | $725,828 | $816,940 |
Total Liabilities and Equity | $298,380 | $830,824 | $1,380,651 |