Company name:
Ceridian HCM Holding Inc
-
IPO SHARE PRICE:$22.00
-
IPO DATE:26 April 2018
-
TICKER:CDAY
-
MAIN STOCK EXCHANGE:NYSE
-
CURRENT HQ LOCATION:3311 East Old Shakopee Road Minneapolis Minnesota 55425
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Ceridian HCM Holding Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
56.1%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
61.5%
56.1% —
Customer funds
2.8% —
Cash and cash equivalents
1.5% —
Trade and other receivables
1.1% —
Prepaid expenses and other current assets
Liquidity
|
|
|
|
|
---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$94,200 | $217,800 | $281,300 | $188,200 |
Trade and other receivables | 66,600 | 63,900 | 80,400 | 101,100 |
Prepaid expenses | 36,400 | - | - | - |
Prepaid expenses and other current assets | - | 48,900 | 57,900 | 73,900 |
Other short-term assets | 5,300 | - | - | - |
Current assets of discontinued operations | 156,200 | - | - | - |
Total current assets before customer funds | 358,700 | 330,600 | 419,600 | 363,200 |
Customer funds | 4,099,700 | 2,603,500 | 3,204,100 | 3,759,400 |
Total current assets | $4,458,400 | $2,934,100 | $3,623,700 | $4,122,600 |
30.3%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
38.5%
30.3% —
Goodwill
2.9% —
Other intangible assets
2.8% —
Other assets non-current
2.0% —
Property plant and equipment net
0.4% —
Right-of-use lease assets
|
|
|
|
|
---|---|---|---|---|
Property plant and equipment net | 102,000 | 104,400 | 128,300 | 136,400 |
Right-of-use lease assets | - | - | 32,000 | 27,900 |
Other intangible assets
|
206,500 | 187,500 | 177,900 | 195,000 |
Goodwill
|
1,961,000 | 1,927,400 | 1,973,500 | 2,031,800 |
Other assets non-current | - | - | 150,300 | 187,600 |
Other non-current assets | 2,000 | 94,400 | 150,300 | - |
Total non-current assets | 2,271,500 | 2,313,700 | 2,462,000 | 2,578,700 |
Total assets | $6,729,900 | $5,247,800 | $6,085,700 | $6,701,300 |
55.2%
9.9%
38.9%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
57.7%
55.2% —
Customer deposits
1.0% —
Accrued employee compensation and benefits
0.6% —
Accounts payable
0.4% —
Current portion of deferred revenue
0.3% —
Other accrued expenses
0.2% —
Current portion of Leases
0.1% —
Current maturities of long-term debt
|
|
|
|
|
---|---|---|---|---|
Accounts payable | $44,400 | $41,500 | $43,200 | $38,900 |
Accrued employee compensation and benefits | 68,800 | 54,500 | 75,900 | 64,600 |
Accrued interest | 15,900 | - | - | - |
Other accrued expenses | 15,000 | 23,900 | 13,900 | 20,500 |
Current portion of deferred revenue | 14,000 | 23,200 | 25,500 | 24,400 |
Current maturities of long-term debt | - | 6,800 | 10,800 | 7,200 |
Current portion of Leases | - | - | 8,800 | 10,500 |
Current liabilities of discontinued operations | 19,600 | - | - | - |
Total current liabilities before customer fund obligations | 177,700 | 149,900 | 178,100 | 166,100 |
Customer deposits | 4,105,500 | 2,619,700 | 3,193,600 | 3,697,800 |
Total current liabilities | $4,283,200 | $2,769,600 | $3,371,700 | $3,863,900 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
11.0%
9.9% —
Long-term debt
0.5% —
Leases
0.4% —
Employee benefit obligations
0.3% —
Other non-current liabilities
|
|
|
|
|
---|---|---|---|---|
Employee benefit obligations | 152,400 | 153,300 | 117,200 | 24,400 |
Long-term debt | 1,119,800 | 663,500 | 666,300 | 660,600 |
Leases | - | - | 30,100 | 33,600 |
Other non-current liabilities | 45,500 | 45,900 | 18,100 | 20,600 |
Total long-term liabilities | $1,317,700 | $862,700 | $831,700 | $739,200 |
Total Liabilities | $5,600,900 | $3,632,300 | $4,203,400 | $4,603,100 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
31.3%
38.9% —
Additional paid-in capital
0.0% —
Common stock
|
|
|
|
|
---|---|---|---|---|
Non-controlling interest | $37,800 | - | - | - |
Junior preferred stock
|
600 | - | - | - |
Senior preferred stock
|
184,800 | - | - | - |
Common stock | 700 | 1,400 | 1,400 | 1,500 |
Accumulated deficit
|
(348,200) | (335,600) | (229,800) | (233,800) |
Additional paid-in capital
|
1,565,400 | 2,325,600 | 2,449,100 | 2,606,500 |
Accumulated other comprehensive loss | (312,100) | (375,900) | (338,400) | (276,000) |
Total Equity | $1,091,200 | $1,615,500 | $1,882,300 | $2,098,200 |
Total Liabilities and Equity | $6,729,900 | $5,247,800 | $6,085,700 | $6,701,300 |