Company name:
Smartsheet Inc
-
IPO SHARE PRICE:$15.00
-
IPO DATE:27 April 2018
-
TICKER:SMAR
-
MAIN STOCK EXCHANGE:NYSE
-
CURRENT HQ LOCATION:10500 NE 8th Street Suite 1300 Bellevue WA 98004
-
FISCAL YEAR END:January 31
-
INCORPORATION JURISDICTION:WA
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Smartsheet Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
48.5%
11.3%
Selected Year:
31-Jan
2021
2021
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
61.2%
48.5% —
Cash and cash equivalents
11.3% —
Accounts Receivable
1.5% —
Prepaid expenses and other current assets
Liquidity
|
|
|
|
|
---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$58,158 | $213,085 | $515,924 | $442,200 |
Short-term passive investments | - | - | 50,532 | - |
Accounts Receivable | 14,870 | 30,173 | 56,863 | 102,648 |
Prepaid expenses and other current assets | 4,628 | 3,922 | 7,643 | 13,524 |
Total current assets | $77,656 | $247,180 | $630,962 | $558,372 |
3.1%
8.9%
6.6%
5.9%
13.8%
Selected Year:
31-Jan
2021
2021
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
38.8%
13.8% —
Goodwill
8.9% —
Operating lease - right-of-use assets
6.6% —
Deferred commissions
5.9% —
Intangible assets
3.1% —
Property and equipment net
0.4% —
Other long-term assets
0.0% —
Restricted cash and cash equivalents
|
|
|
|
|
---|---|---|---|---|
Restricted cash and cash equivalents | - | - | 865 | 18 |
Long-term restricted cash | 2,901 | 2,620 | 865 | - |
Property and equipment net | 17,237 | 22,540 | 26,981 | 28,613 |
Operating lease - right-of-use assets | - | - | 57,590 | 81,081 |
Deferred commissions | 15,291 | 29,014 | 48,255 | 60,529 |
Intangible assets
|
1,547 | 1,827 | 15,155 | 54,139 |
Goodwill
|
445 | 5,496 | 16,497 | 125,605 |
Other long-term assets | 1,527 | 67 | 1,409 | 3,432 |
Total non-current assets | 38,948 | 61,564 | 166,752 | 353,417 |
Total assets | $116,604 | $308,744 | $797,714 | $911,789 |
24.4%
5.2%
7.9%
98.5%
Selected Year:
31-Jan
2021
2021
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
33.7%
24.4% —
Current portion of deferred revenue
5.2% —
Accrued employee compensation and benefits
1.9% —
Other accrued liabilities
1.9% —
Current portion of Operating leases
0.3% —
Accounts payable
|
|
|
|
|
---|---|---|---|---|
Accounts payable | $2,641 | $4,658 | $7,720 | $2,851 |
Capital lease payable | 2,833 | - | - | - |
Accrued employee compensation and benefits | 13,253 | 25,557 | 39,635 | 47,861 |
Other accrued liabilities | 3,061 | 6,544 | 12,428 | 17,263 |
Current portion of deferred revenue | 57,102 | 95,766 | 157,972 | 222,689 |
Current portion of Operating leases | - | - | 13,020 | 17,059 |
Current portion of Finance leases | - | 3,768 | 2,465 | - |
Total current liabilities | $78,890 | $136,293 | $233,240 | $307,723 |
Selected Year:
31-Jan
2021
2021
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
8.5%
7.9% —
Operating leases
0.4% —
Other non-current liabilities
0.1% —
Deferred revenue
|
|
|
|
|
---|---|---|---|---|
Deferred revenue | 179 | 367 | 837 | 1,308 |
Convertible preferred stock warrant liabilities | 1,272 | - | - | - |
Operating leases | - | - | 47,913 | 71,925 |
Finance leases | - | 2,164 | 1,664 | - |
Capital lease payable | 3,713 | - | - | - |
Other non-current liabilities | 604 | 2,928 | - | 3,904 |
Total long-term liabilities | $5,768 | $5,459 | $50,414 | $77,137 |
Total Liabilities | $84,658 | $141,752 | $283,654 | $384,860 |
Selected Year:
31-Jan
2021
2021
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
57.8%
98.5% —
Additional paid-in capital
|
|
|
|
|
---|---|---|---|---|
Convertible preferred stock
|
$112,687 | - | - | - |
Accumulated deficit
|
(106,633) | (160,518) | (256,458) | (371,437) |
Additional paid-in capital
|
25,892 | 327,510 | 770,518 | 898,366 |
Total Equity | ($80,741) | $166,992 | $514,060 | $526,929 |
Total Liabilities and Equity | $116,604 | $308,744 | $797,714 | $911,789 |