Company name:
ForeScout Technologies Inc
-
IPO SHARE PRICE:$22.00
-
IPO DATE:27 October 2017
-
TICKER:FSCT
-
MAIN STOCK EXCHANGE:NASDAQ Global
-
CURRENT HQ LOCATION:190 West Tasman Drive San Jose California 95134
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
ForeScout Technologies Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
16.2%
18.8%
3.4%
3.9%
Selected Year:
30-Jun
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
43.3%
18.8% —
Accounts Receivable
16.2% —
Cash and cash equivalents
3.9% —
Deferred commission expense
3.4% —
Prepaid expenses and other current assets
0.6% —
Short-term passive investments
0.4% —
Inventory
Liquidity
|
|
|
|
|
|
---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$63,009 | $66,895 | $69,030 | $54,947 | |
Short-term passive investments | 123,384 | 47,632 | 29,181 | 2,021 | |
Accounts Receivable | 64,686 | 79,255 | 84,168 | 63,924 | |
Inventory | 3,660 | 1,501 | 372 | 1,418 | |
Prepaid expenses and other current assets | 9,213 | 13,353 | 17,024 | 11,383 | |
Deferred commission expense | 10,957 | 12,543 | 12,843 | 13,350 | |
Total current assets | $274,909 | $221,179 | $212,618 | $147,043 |
6.1%
8.0%
6.1%
5.1%
28.9%
Selected Year:
30-Jun
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
56.7%
28.9% —
Goodwill
8.0% —
Operating lease - right-of-use assets
6.1% —
Deferred commissions
6.1% —
Property and equipment net
5.1% —
Intangible assets
2.0% —
Other non-current assets
0.5% —
Long-term restricted cash
|
|
|
|
|
|
---|---|---|---|---|---|
Long-term restricted cash | 4,146 | 1,266 | 1,555 | 1,554 | |
Severance pay deposits | - | - | - | - | |
Property and equipment net | 23,260 | 24,349 | 23,835 | 20,718 | |
Operating lease - right-of-use assets | - | - | 29,626 | 27,265 | |
Deferred commissions | 21,795 | 22,831 | 23,036 | 20,848 | |
Intangible assets
|
- | 19,002 | 19,367 | 17,339 | |
Goodwill
|
- | 92,482 | 98,018 | 98,018 | |
Other non-current assets | 4,608 | 7,369 | 8,172 | 6,946 | |
Total non-current assets | 53,809 | 167,299 | 203,609 | 192,688 |
Total assets | $328,718 | $388,478 | $416,227 | $339,731 |
30.7%
4.8%
8.8%
3.5%
19.8%
7.0%
8.6%
224.4%
Selected Year:
30-Jun
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
50.8%
30.7% —
Current portion of deferred revenue
8.8% —
Accrued employee compensation
4.8% —
Accrued expenses
3.5% —
Accounts payable
1.7% —
Current portion of Operating leases
1.3% —
Current portion of notes payable
|
|
|
|
|
|
---|---|---|---|---|---|
Accounts payable | $7,348 | $12,118 | $10,692 | $11,899 | |
Accrued employee compensation | 25,358 | 32,649 | 34,007 | 29,770 | |
Accrued expenses | 11,031 | 14,558 | 16,279 | 16,381 | |
Current portion of deferred revenue | 79,631 | 101,900 | 112,232 | 104,191 | |
Current portion of notes payable | 7,245 | 7,331 | 8,248 | 4,550 | |
Current portion of Operating leases | - | - | 5,840 | 5,812 | |
Customer deposits | - | - | - | - | |
Total current liabilities | $130,613 | $168,556 | $187,298 | $172,603 |
Selected Year:
30-Jun
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
35.4%
19.8% —
Deferred revenue
8.6% —
Operating leases
7.0% —
Other non-current liabilities
|
|
|
|
|
|
---|---|---|---|---|---|
Accrued severance pay liability | - | - | - | - | |
Deferred revenue | 55,228 | 69,618 | 75,366 | 67,274 | |
Warrant liabilities | - | - | - | - | |
Notes payable | 15,579 | 8,248 | - | - | |
Operating leases | - | - | 32,125 | 29,211 | |
Other non-current liabilities | 11,807 | 14,335 | 23,893 | 23,638 | |
Total long-term liabilities | $82,614 | $92,201 | $131,384 | $120,123 |
Total Liabilities | $213,227 | $260,757 | $318,682 | $292,726 |
Selected Year:
30-Jun
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
13.8%
224.4% —
Additional paid-in capital
0.0% —
Common stock
|
|
|
|
|
|
---|---|---|---|---|---|
Redeemable convertible preferred stock
|
- | - | - | - | |
Common stock | 38 | 43 | 48 | 50 | |
Accumulated deficit
|
(436,421) | (511,257) | (629,792) | (714,554) | |
Additional paid-in capital
|
551,986 | 639,237 | 727,922 | 762,187 | |
Accumulated other comprehensive loss | (112) | (302) | (633) | (678) | |
Total Equity | $115,491 | $127,721 | $97,545 | $47,005 |
Total Liabilities and Equity | $328,718 | $388,478 | $416,227 | $339,731 |