Company name:
Redfin Corp
-
IPO SHARE PRICE:$15.00
-
IPO DATE:28 July 2017
-
TICKER:RDFN
-
MAIN STOCK EXCHANGE:NASDAQ Global Select
-
CURRENT HQ LOCATION:1099 Stewart Street Suite 600 Seattle WA 98101
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Redfin Corp
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
68.0%
9.7%
4.0%
3.6%
3.1%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
91.2%
68.0% —
Cash and cash equivalents
9.7% —
Short-term passive investments
4.0% —
Accounts Receivable
3.6% —
Inventory
3.1% —
Loans held for sale
1.5% —
Restricted cash and cash equivalents
0.9% —
Prepaid expenses
0.4% —
Other short-term assets
Liquidity
|
|
|
|
|
|
---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$208,342 | $432,608 | $234,679 | $925,276 | |
Short-term passive investments | - | - | 70,029 | 131,561 | |
Restricted cash and cash equivalents | 4,316 | 6,446 | 12,769 | 20,544 | |
Accounts Receivable | - | 15,363 | 19,223 | 54,719 | |
Accrued revenue | 13,334 | - | - | - | |
Inventory | 3,382 | 22,694 | 74,590 | 49,158 | |
Loans held for sale | 1,891 | 4,913 | 21,985 | 42,539 | |
Prepaid expenses | 8,613 | 11,916 | 14,822 | 12,131 | |
Other short-term assets | 328 | 2,307 | 3,496 | 4,898 | |
Total current assets | $240,206 | $496,247 | $451,593 | $1,240,826 |
3.2%
3.2%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
8.8%
3.2% —
Right-of-use assets
3.2% —
Property and equipment net
0.9% —
Long-term passive investments
0.8% —
Goodwill and intangible assets
0.6% —
Other assets non-current
|
|
|
|
|
|
---|---|---|---|---|---|
Long-term passive investments | - | - | 30,978 | 11,922 | |
Property and equipment net | 22,318 | 25,187 | 39,577 | 43,988 | |
Right-of-use assets | - | - | 52,004 | 44,149 | |
Deferred offering costs | - | - | - | - | |
Intangible assets
|
3,294 | - | - | - | |
Goodwill and intangible assets
|
- | 11,992 | 11,504 | 11,016 | |
Goodwill
|
9,186 | - | - | - | |
Other assets non-current | - | - | 10,557 | 8,619 | |
Other non-current assets | 6,951 | 9,395 | 10,557 | - | |
Total non-current assets | 41,749 | 46,574 | 144,620 | 119,694 |
Total assets | $281,955 | $542,821 | $596,213 | $1,360,520 |
5.1%
3.6%
35.9%
63.3%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
13.7%
5.1% —
Accrued liabilities
2.9% —
Borrowings under Warehouse credit facility
1.8% —
Borrowings under Revolving Credit Facility
1.7% —
Senior convertible notes
1.0% —
Other payables
0.9% —
Current portion of Leases
0.4% —
Accounts payable
|
|
|
|
|
|
---|---|---|---|---|---|
Accounts payable | $1,901 | $2,516 | $2,122 | $5,644 | |
Other payables | 4,068 | 6,544 | 7,884 | 13,184 | |
Accrued liabilities | 26,605 | 30,837 | 38,022 | 69,460 | |
Deferred rent | 1,267 | 1,588 | 43 | - | |
Borrowings under Revolving Credit Facility | - | - | 4,444 | 23,949 | |
Borrowings under Warehouse credit facility | 2,016 | 4,733 | 21,302 | 39,029 | |
Term Loan | - | - | - | - | |
Senior convertible notes | - | - | - | 22,482 | |
Current portion of Leases | - | - | 11,408 | 11,973 | |
Total current liabilities | $35,857 | $46,218 | $85,182 | $185,721 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
40.0%
35.9% —
Senior convertible notes
3.6% —
Lease liabilities and deposits
0.5% —
Payroll tax liability
|
|
|
|
|
|
---|---|---|---|---|---|
Payroll tax liability | - | - | - | 6,812 | |
Deferred rent | 10,668 | 11,079 | - | - | |
Senior convertible notes
|
- | 113,586 | 119,716 | 488,268 | |
Leases
|
- | - | 59,869 | - | |
Lease liabilities and deposits
|
- | - | 59,869 | 49,339 | |
Total long-term liabilities | $10,668 | $124,665 | $179,585 | $544,419 |
Total Liabilities | $46,525 | $170,883 | $264,767 | $730,140 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
43.4%
63.3% —
Additional paid-in capital
2.9% —
Convertible preferred stock Series A
0.0% —
Accumulated other comprehensive income
0.0% —
Common stock
|
|
|
|
|
|
---|---|---|---|---|---|
Redeemable convertible preferred stock
|
- | - | - | - | |
Convertible preferred stock Series A
|
- | - | - | 39,823 | |
Preferred Stock
|
- | - | - | - | |
Common stock | 81 | 90 | 93 | 103 | |
Accumulated deficit
|
(129,003) | (170,981) | (251,786) | (270,313) | |
Additional paid-in capital
|
364,352 | 542,829 | 583,097 | 860,556 | |
Accumulated other comprehensive income | - | - | 42 | 211 | |
Total Equity | $235,430 | $371,938 | $331,446 | $590,557 |
Total Liabilities and Equity | $281,955 | $542,821 | $596,213 | $1,360,520 |