Company name:
Match Group Inc
-
IPO SHARE PRICE:$12.00
-
IPO DATE:19 November 2015
-
TICKER:MTCH
-
MAIN STOCK EXCHANGE:NASDAQ
-
CURRENT HQ LOCATION:8750 North Central Expressway Suite 1400 Dallas Texas 75231
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Match Group Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
27.8%
5.9%
3.4%
Selected Year:
31-Mar
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
37.1%
27.8% —
Cash and cash equivalents
5.9% —
Accounts Receivable
3.4% —
Other short-term assets
Liquidity
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$272,624 | $186,947 | $465,676 | $791,321 | |||
Short-term passive investments | - | - | - | - | |||
Accounts Receivable | 116,751 | 99,052 | 116,459 | 168,273 | |||
Assets held for sale | - | - | - | - | |||
Other short-term assets | 55,369 | 57,766 | 94,200 | 95,824 | |||
Total current assets | $444,744 | $343,765 | $676,335 | $1,055,418 |
3.6%
6.5%
7.7%
43.2%
Selected Year:
31-Mar
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
62.9%
43.2% —
Goodwill
7.7% —
Intangible assets
6.5% —
Deferred tax assets
3.6% —
Property and equipment net
2.0% —
Other non-current assets
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Long-term passive investments | 11,137 | 9,076 | 5,076 | - | |||
Property and equipment net | 61,620 | 58,351 | 65,940 | 102,084 | |||
Right-of-use assets | - | - | 43,288 | - | |||
Deferred tax assets | 123,199 | 134,347 | 140,726 | 184,172 | |||
Intangible assets
|
230,345 | 237,640 | 228,324 | 219,371 | |||
Goodwill
|
1,247,644 | 1,244,758 | 1,239,584 | 1,227,477 | |||
Other non-current assets | 11,457 | 25,124 | 72,803 | 56,010 | |||
Total non-current assets | 1,685,402 | 1,709,296 | 1,747,377 | 1,789,114 |
Total assets | $2,130,146 | $2,053,061 | $2,423,712 | $2,844,532 |
7.7%
5.9%
73.8%
37.8%
Selected Year:
31-Mar
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
14.0%
7.7% —
Current portion of deferred revenue
5.9% —
Accrued expenses and other current liabilities
0.4% —
Accounts payable
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Accounts payable | $10,112 | $9,528 | $20,191 | $11,385 | |||
Accrued expenses and other current liabilities | 110,566 | 135,971 | 178,578 | 168,751 | |||
Current portion of deferred revenue | 198,095 | 209,935 | 218,843 | 218,057 | |||
Current maturities of long-term debt | - | - | - | - | |||
Liabilities associated with assets held for sale | - | - | - | - | |||
Total current liabilities | $318,773 | $355,434 | $417,612 | $398,193 |
Selected Year:
31-Mar
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
75.6%
73.8% —
Long-term debt
0.9% —
Other non-current liabilities
0.6% —
Deferred tax liability
0.4% —
Income tax payable
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Income tax payable | 8,410 | 13,918 | 12,597 | 11,376 | |||
Deferred tax liability | 28,478 | 20,174 | 18,285 | 16,403 | |||
Long-term debt
|
1,252,696 | 1,515,911 | 1,603,483 | 2,097,954 | |||
Long-term debt related party
|
- | - | - | - | |||
Other non-current liabilities | 14,484 | 21,760 | 51,068 | 24,228 | |||
Total long-term liabilities | 1,304,068 | 1,571,763 | 1,685,433 | 2,149,961 | |||
Redeemable non-controlling interest | $6,056 | - | $709 | $279 |
Total Liabilities | $1,622,841 | $1,927,197 | $2,103,045 | $2,548,154 |
Selected Year:
31-Mar
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
10.4%
37.8% —
Retained earnings
0.0% —
Convertible common stock Class B
0.0% —
Non-controlling interest
0.0% —
Common stock
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|
Non-controlling interest | - | - | $173 | $182 | |||
Invested capital | - | - | - | - | |||
Preferred Stock
|
- | - | - | - | |||
Common stock | 64 | 72 | 77 | 81 | |||
Convertible common stock Class B | 210 | 210 | 210 | 210 | |||
Common stock Class C | - | - | - | - | |||
Treasury Stock | - | (133,455) | (349,808) | (431,495) | |||
Retained earnings | 532,211 | 453,778 | 988,509 | 1,076,047 | |||
Additional paid-in capital
|
81,082 | (57,575) | (171,765) | (182,029) | |||
Accumulated other comprehensive loss | (112,318) | (137,166) | (147,438) | (166,897) | |||
Total Equity attributable to Company | 501,249 | 125,864 | 319,785 | 295,917 | |||
Total Equity | - | $125,864 | $319,958 | $296,099 |
Total Liabilities and Equity | $2,130,146 | $2,053,061 | $2,423,712 | $2,844,532 |