Company name:

Black Knight Inc

  • IPO SHARE PRICE:
    $24.00
  • IPO DATE:
    20 May 2015
  • TICKER:
    BKFS
  • MAIN STOCK EXCHANGE:
    New York Stock Exchange
  • CURRENT HQ LOCATION:
    601 Riverside Avenue Jacksonville Florida 32204
  • FISCAL YEAR END:
    December 31
  • INCORPORATION JURISDICTION:
    DE
  • ORGANIZED AS THE FOLLOWING LEGAL TYPE:
    Corporation
  • Investor Relations Webpage:
    Coming soon!
  • TAX RATE:
    USA federal corporate nominal income tax rate is 21%

Short Description

Black Knight Inc

We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com

Balance Sheet

(USD in thousand)
Selected Year:
31-Dec
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
4.7%
3.0%

Accounts Receivable

1.2%

Prepaid expenses and other current assets

0.6%

Cash and cash equivalents

Liquidity
Selected Year:
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
Cash and cash equivalents
$45,679
$45,679
$16,200 $20,300 $15,400 $34,700
Accounts Receivable
$45,679
$45,679
201,800 172,300 175,100 182,200
Receivables from related parties
$45,679
$45,679
18,100 6,200 200 -
Prepaid expenses and other current assets
$45,679
$45,679
44,600 67,300 64,800 70,400
Total current assets
$45,679
$45,679
$280,700 $266,100 $255,500 $287,300
8.2% 3.2% 7.7% 11.4% 59.3%
Selected Year:
31-Dec
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
95.3%
59.3%

Goodwill

11.4%

Other intangible assets

8.2%

Software

7.7%

Equity method investments

3.2%

Other non-current assets

2.8%

Deferred contract acquisition costs

2.7%

Property and equipment net

Selected Year:
Property and equipment net
45,679
45,679
179,900 177,100 176,900 163,100
Software
45,679
45,679
416,800 405,600 406,000 498,300
Deferred contract acquisition costs
-
-
- 161,300 159,300 172,300
Equity method investments
-
-
- 3,800 294,900 470,500
Other intangible assets
45,679
45,679
231,600 188,000 150,000 692,300
Goodwill
45,679
45,679
2,306,800 2,329,700 2,361,400 3,613,400
Other non-current assets
45,679
45,679
240,100 121,800 158,800 193,300
Total non-current assets
45,679
45,679
3,375,200 3,387,300 3,707,300 5,803,200
Total assets
45,679
45,679
$3,655,900 $3,653,400 $3,962,800 $6,090,500
4.7% 34.8% 12.4% 33.7% 9.5%
Selected Year:
31-Dec
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
4.8%
1.4%

Accounts payable and accrued liabilities

1.3%

Accrued employee compensation and benefits

1.2%

Current debt

0.8%

Current portion of deferred revenue

Selected Year:
Accounts payable and accrued liabilities
$45,679
$45,679
$65,000 $67,800 $65,300 $88,100
Accrued employee compensation and benefits
$45,679
$45,679
51,900 65,800 65,500 79,300
Current portion of deferred revenue
$45,679
$45,679
59,600 52,900 50,900 50,900
Current debt
-
-
- 52,500 79,100 73,000
Current maturities of long-term debt
$45,679
$45,679
55,100 - - -
Total current liabilities
$45,679
$45,679
$231,600 $239,000 $260,800 $291,300
Selected Year:
31-Dec
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
42.6%
34.8%

Long-term debt

4.7%

Deferred tax liability

1.6%

Other non-current liabilities

1.5%

Deferred revenue

Selected Year:
Deferred revenue
$45,679
$45,679
100,700 106,800 98,000 92,700
Deferred tax liability
$45,679
$45,679
224,600 220,900 185,300 284,000
Long-term debt
$45,679
$45,679
1,379,000 1,284,200 1,465,100 2,121,900
Other non-current liabilities
$45,679
$45,679
11,200 16,000 55,100 94,900
Total long-term liabilities
$45,679
$45,679
$1,715,500 $1,627,900 $1,803,500 $2,593,500
Total Liabilities
$45,679
$45,679
$1,947,100 $1,866,900 $2,064,300 $2,884,800
Selected Year:
31-Dec
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
43.1%
33.7%

Additional paid-in capital

12.4%

Retained earnings

9.5%

Redeemable non-controlling interest

Selected Year:
Redeemable non-controlling interest
-
-
- - - $578,000
Non-controlling interest
$45,679
$45,679
- - - -
Preferred Stock
$45,679
-
- - - -
Preferred stock attributable to Company
-
$45,679
- - - -
Common stock attributable to Company
-
$45,679
- - - -
Common stock Class A
$45,679
-
- - - -
Common stock Class A attributable to Company
-
$45,679
- - - -
Common stock Class B
$45,679
-
- - - -
Common stock Class B attributable to Company
-
$45,679
- - - -
Treasury Stock
-
-
- - (158,700) -
Treasury Stock at cost
-
$45,679
(90,100) (180,700) (158,700) (144,600)
Retained earnings
$45,679
$45,679
201,400 381,100 490,600 757,400
Additional paid-in capital
$45,679
$45,679
1,593,600 1,585,800 1,586,800 2,053,700
Accumulated other comprehensive (loss) income
-
$45,679
3,900 300 - -
Accumulated other comprehensive loss
$45,679
-
- - (20,200) (38,800)
Total Equity
$45,679
$45,679
$1,708,800 $1,786,500 $1,898,500 $2,627,700
Total Liabilities and Equity
$45,679
$45,679
$3,655,900 $3,653,400 $3,962,800 $6,090,500