Company name:
Workiva Inc
-
IPO SHARE PRICE:$14.00
-
IPO DATE:12 December 2014
-
TICKER:WK
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:2900 University Blvd Ames IA 50010
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Workiva Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
45.7%
29.3%
9.7%
3.1%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
89.5%
45.7% —
Cash and cash equivalents
29.3% —
Short-term passive investments
9.7% —
Accounts Receivable
3.1% —
Deferred costs
1.3% —
Prepaid expenses and other current assets
0.4% —
Other receivables
Liquidity
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$60,333 | $77,584 | $381,742 | $322,831 | ||||
Short-term passive investments | 16,364 | 20,764 | 106,214 | 207,207 | ||||
Accounts Receivable | 28,800 | 65,107 | 60,228 | 68,922 | ||||
Other receivables | 975 | 1,181 | 2,432 | 3,155 | ||||
Prepaid expenses | - | - | - | - | ||||
Prepaid expenses and other current assets | 6,444 | 4,417 | 6,508 | 9,047 | ||||
Deferred commission expense | 2,376 | 8,178 | 14,108 | - | ||||
Deferred costs | - | - | 14,108 | 21,923 | ||||
Total current assets | $115,292 | $177,231 | $571,232 | $633,085 |
4.2%
3.3%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
10.5%
4.2% —
Property and equipment net
3.3% —
Deferred costs
2.2% —
Operating lease - right-of-use assets
0.5% —
Other assets non-current
0.2% —
Intangible assets
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Long-term restricted cash | - | - | - | - | ||||
Restricted marketable securities | - | - | - | - | ||||
Property and equipment net | 40,444 | 41,468 | 32,300 | 29,365 | ||||
Operating lease - right-of-use assets | - | - | 15,352 | 15,844 | ||||
Deferred commissions | - | 10,569 | 14,977 | - | ||||
Deferred costs | - | - | 14,977 | 23,421 | ||||
Intangible assets
|
1,118 | 1,266 | 1,651 | 1,583 | ||||
Other assets non-current | - | - | 3,439 | 3,708 | ||||
Other non-current assets | 861 | 577 | 3,439 | - | ||||
Total non-current assets | 42,423 | 53,880 | 75,164 | 73,921 |
Total assets | $157,715 | $231,111 | $638,951 | $707,006 |
29.6%
9.7%
5.1%
40.9%
67.7%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
39.9%
29.6% —
Current portion of deferred revenue
9.7% —
Accrued expenses and other current liabilities
0.4% —
Accounts payable
0.2% —
Current portion of Finance leases
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Accounts payable | $3,060 | $5,461 | $7,057 | $2,843 | ||||
Accrued expenses and other current liabilities | 20,429 | 36,353 | 49,799 | 68,256 | ||||
Current portion of deferred revenue | 104,684 | 148,545 | 173,617 | 208,990 | ||||
Deferred government grant obligation | - | - | - | - | ||||
Current maturities of long-term debt | - | - | - | - | ||||
Current portion of capital lease and financing obligations | 1,168 | - | - | - | ||||
Current portion of financing obligations | - | 1,222 | 1,328 | - | ||||
Current portion of Finance leases | - | - | 1,629 | 1,705 | ||||
Total current liabilities | $129,341 | $191,581 | $232,102 | $281,794 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
51.1%
40.9% —
Senior convertible notes
5.1% —
Deferred revenue
2.4% —
Operating leases
2.4% —
Finance leases
0.2% —
Other non-current liabilities
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Deferred revenue | 22,709 | 25,171 | 32,569 | 35,894 | ||||
Deferred government grant obligation | - | - | - | - | ||||
Construction liability | - | - | - | - | ||||
Financing obligation | - | 17,208 | 15,889 | - | ||||
Senior convertible notes
|
- | - | 280,601 | 289,490 | ||||
Long-term debt
|
- | - | - | - | ||||
Capital lease and financing obligations
|
18,425 | - | - | - | ||||
Operating leases
|
- | - | 18,564 | 17,209 | ||||
Finance leases
|
- | - | 19,415 | 16,662 | ||||
Other non-current liabilities | 4,174 | 6,891 | 1,498 | 1,680 | ||||
Total long-term liabilities | $45,308 | $49,270 | $349,121 | $360,935 |
Total Liabilities | $174,649 | $240,851 | $584,749 | $642,729 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
9.1%
67.7% —
Additional paid-in capital
0.0% —
Accumulated other comprehensive income
0.0% —
Common stock Class A
0.0% —
Common stock Class B
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Appreciation and participation units | - | - | - | - | ||||
Preferred units Series A
|
- | - | - | - | ||||
Preferred units Series B
|
- | - | - | - | ||||
Preferred units Series C
|
- | - | - | - | ||||
Preferred Stock
|
- | - | - | - | ||||
Members Equity | - | - | - | - | ||||
Common stock Class A | 32 | 34 | 38 | 41 | ||||
Common stock Class B | 10 | 10 | 9 | 8 | ||||
Accumulated deficit
|
(265,337) | (307,027) | (366,302) | (414,700) | ||||
Additional paid-in capital
|
248,289 | 297,145 | 420,170 | 478,698 | ||||
Accumulated other comprehensive income | 72 | 98 | 287 | 230 | ||||
Accumulated other comprehensive loss | - | - | - | - | ||||
Total Equity | ($16,934) | ($9,740) | $54,202 | $64,277 |
Total Liabilities and Equity | $157,715 | $231,111 | $638,951 | $707,006 |