Company name:
Arista Networks Inc
-
IPO SHARE PRICE:$43.00
-
IPO DATE:06 June 2014
-
TICKER:ANET
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:5453 Great America Parkway Santa Clara California 95054
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Arista Networks Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
18.8%
41.8%
8.2%
10.1%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
81.0%
41.8% —
Short-term passive investments
18.8% —
Cash and cash equivalents
10.1% —
Inventory
8.2% —
Accounts Receivable
2.0% —
Prepaid expenses and other current assets
Liquidity
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$859,192 | $649,950 | $1,111,286 | $893,219 | ||||
Short-term passive investments | 676,363 | 1,306,197 | 1,613,082 | 1,979,649 | ||||
Accounts Receivable | 247,346 | 331,777 | 391,987 | 389,540 | ||||
Inventory | 306,198 | 264,557 | 243,825 | 479,668 | ||||
Deferred tax assets | - | - | - | - | ||||
Prepaid expenses and other current assets | 177,330 | 162,321 | 111,456 | 94,922 | ||||
Total current assets | $2,266,429 | $2,714,802 | $3,471,636 | $3,836,998 |
9.3%
4.0%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
19.0%
9.3% —
Deferred tax assets
4.0% —
Goodwill
2.6% —
Acquisition-related intangible assets
1.6% —
Operating lease - right-of-use assets
0.7% —
Property and equipment net
0.6% —
Other assets non-current
0.2% —
Long-term passive investments
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Long-term passive investments | 36,136 | 30,336 | 4,150 | 8,314 | ||||
Property and equipment net | 74,279 | 75,355 | 39,273 | 32,231 | ||||
Operating lease - right-of-use assets | - | - | 87,770 | 77,288 | ||||
Deferred tax assets | 65,125 | 126,492 | 452,025 | 441,531 | ||||
Acquisition-related intangible assets
|
- | 58,610 | 45,235 | 122,790 | ||||
Goodwill
|
- | 53,684 | 54,855 | 189,696 | ||||
Other assets non-current | - | - | 30,346 | 30,071 | ||||
Other non-current assets | 18,891 | 22,704 | 30,346 | - | ||||
Total non-current assets | 194,431 | 367,181 | 713,654 | 901,921 |
Total assets | $2,460,860 | $3,081,983 | $4,185,290 | $4,738,919 |
8.4%
3.0%
5.4%
4.8%
42.8%
27.3%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
16.2%
8.4% —
Current portion of deferred revenue
3.0% —
Accrued liabilities
2.8% —
Accounts payable
2.0% —
Other current liabilities
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Accounts payable | $52,200 | $93,757 | $92,105 | $134,235 | ||||
Accrued interest payable | - | - | - | - | ||||
Accrued interest payable related party | - | - | - | - | ||||
Accrued liabilities | 133,827 | 123,254 | 140,249 | 143,357 | ||||
Current portion of deferred revenue | 327,706 | 358,586 | 312,668 | 396,259 | ||||
Convertible notes payable | - | - | - | - | ||||
Convertible notes payable related party | - | - | - | - | ||||
Other current liabilities | 16,172 | 30,907 | 52,052 | 94,392 | ||||
Total current liabilities | $529,905 | $606,504 | $597,074 | $768,243 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
13.7%
5.4% —
Deferred revenue
4.8% —
Deferred tax liability
1.5% —
Operating leases
1.1% —
Income tax payable
0.9% —
Other non-current liabilities
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Deferred revenue | 187,556 | 228,641 | 262,620 | 254,568 | ||||
Income tax payable | 34,067 | 36,167 | 55,485 | 53,053 | ||||
Deferred tax liability | - | 3,753 | 254,710 | 227,936 | ||||
Operating leases | - | - | 83,022 | 72,397 | ||||
Finance leases | - | 35,431 | - | - | ||||
Lease financing obligations | 37,673 | - | - | - | ||||
Other non-current liabilities | 9,745 | 28,098 | 37,693 | 42,431 | ||||
Total long-term liabilities | $269,041 | $332,090 | $693,530 | $650,385 |
Total Liabilities | $798,946 | $938,594 | $1,290,604 | $1,418,628 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
70.1%
42.8% —
Retained earnings
27.3% —
Additional paid-in capital
0.0% —
Accumulated other comprehensive income
0.0% —
Common stock
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Convertible preferred stock
|
- | - | - | - | ||||
Preferred Stock
|
- | - | - | - | ||||
Common stock | 7 | 8 | 8 | 8 | ||||
Retained earnings | 859,114 | 1,190,803 | 1,788,230 | 2,027,614 | ||||
Additional paid-in capital
|
804,731 | 956,572 | 1,106,305 | 1,292,431 | ||||
Accumulated other comprehensive income | - | - | 143 | 238 | ||||
Accumulated other comprehensive (loss) income | - | (3,994) | 143 | - | ||||
Accumulated other comprehensive loss | (1,938) | - | - | - | ||||
Total Equity | $1,661,914 | $2,143,389 | $2,894,686 | $3,320,291 |
Total Liabilities and Equity | $2,460,860 | $3,081,983 | $4,185,290 | $4,738,919 |