Company name:
Paycom Software Inc
-
IPO SHARE PRICE:$15.00
-
IPO DATE:15 April 2014
-
TICKER:PAYC
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:7501 W Memorial Road Oklahoma City Oklahoma 73142
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Paycom Software Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
5.8%
61.9%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
71.5%
61.9% —
Customer funds
5.8% —
Cash and cash equivalents
2.3% —
Deferred contract costs
0.7% —
Prepaid expenses
0.4% —
Income tax receivable
0.4% —
Accounts Receivable
0.0% —
Inventory
Liquidity
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$46,077 | $45,718 | $133,667 | $151,710 | ||||
Restricted cash and cash equivalents | - | - | - | - | ||||
Accounts Receivable | 1,576 | 3,414 | 9,298 | 9,130 | ||||
Income tax receivable | 7,047 | 3,962 | 4,020 | 10,447 | ||||
Inventory | 979 | 797 | 1,158 | 1,151 | ||||
Deferred tax assets | - | - | - | - | ||||
Prepaid expenses | 4,982 | 7,658 | 13,561 | 17,854 | ||||
Prepaid expenses and initial public offering costs | - | - | - | - | ||||
Deferred contract costs | 26,403 | 35,286 | 46,618 | 60,819 | ||||
Total current assets before customer funds | 87,064 | 96,835 | 208,322 | 251,111 | ||||
Customer funds | 1,089,201 | 967,787 | 1,662,778 | 1,613,494 | ||||
Total current assets | $1,176,265 | $1,064,622 | $1,871,100 | $1,864,605 |
10.9%
14.2%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
28.5%
14.2% —
Deferred contract acquisition costs
10.9% —
Property and equipment net
2.0% —
Goodwill
1.3% —
Other assets non-current
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Deposits and other non-current assets | 1,456 | - | - | - | ||||
Property plant and equipment net | - | - | - | - | ||||
Property and equipment net | 147,705 | 176,962 | 238,458 | 285,218 | ||||
Deferred tax assets | - | - | - | - | ||||
Deferred contract acquisition costs | 171,865 | 225,459 | 292,134 | 371,357 | ||||
Intangible assets
|
958 | - | - | - | ||||
Goodwill
|
51,889 | 51,889 | 51,889 | 51,889 | ||||
Other assets non-current | - | - | 33,336 | 34,843 | ||||
Other non-current assets | - | 2,994 | 33,336 | - | ||||
Total non-current assets | 373,873 | 457,304 | 615,817 | 743,307 |
Total assets | $1,550,138 | $1,521,926 | $2,486,917 | $2,607,912 |
61.9%
4.3%
27.6%
13.7%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
65.9%
61.9% —
Customer deposits
1.7% —
Accrued expenses and other current liabilities
0.9% —
Accrued employee compensation and benefits
0.5% —
Accrued commissions and bonuses
0.5% —
Current portion of deferred revenue
0.3% —
Accounts payable
0.1% —
Current maturities of long-term debt
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Accounts payable | $6,490 | $6,288 | $5,051 | $6,787 | ||||
Accrued employee compensation and benefits | 7,015 | 10,741 | 14,870 | 24,529 | ||||
Accrued commissions and bonuses | 9,585 | 10,671 | 12,343 | 13,703 | ||||
Accrued expenses and other current liabilities | 19,991 | 22,440 | 45,600 | 44,175 | ||||
Current portion of deferred revenue | 6,982 | 8,980 | 11,105 | 13,567 | ||||
Current maturities of long-term debt | 888 | 1,775 | 1,775 | 1,775 | ||||
Total current liabilities before customer fund obligations | 50,951 | 60,895 | 90,744 | 104,536 | ||||
Customer deposits | 1,089,201 | 967,787 | 1,662,778 | 1,613,494 | ||||
Total current liabilities | $1,140,152 | $1,028,682 | $1,753,522 | $1,718,030 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
9.0%
4.3% —
Deferred tax liability
2.8% —
Deferred revenue
1.1% —
Long-term debt
0.7% —
Other non-current liabilities
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Deferred revenue | 44,642 | 55,671 | 65,139 | 73,259 | ||||
Deferred tax liability | 49,129 | 70,206 | 91,217 | 112,598 | ||||
Derivative liabilities | 554 | - | - | - | ||||
Long-term debt | 34,414 | 32,614 | 30,858 | 29,119 | ||||
Long-term debt related party | - | - | - | - | ||||
Other non-current liabilities | - | - | 19,553 | 19,263 | ||||
Total long-term liabilities | $128,739 | $158,491 | $206,767 | $234,239 |
Total Liabilities | $1,268,891 | $1,187,173 | $1,960,289 | $1,952,269 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
25.1%
27.6% —
Retained earnings
13.7% —
Additional paid-in capital
0.0% —
Common stock
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Non-controlling interest | - | - | - | - | ||||
Common stock | 601 | 607 | 613 | 618 | ||||
Treasury Stock | - | - | (307,652) | - | ||||
Treasury Stock at cost | (139,688) | (265,124) | (307,652) | (422,502) | ||||
Retained earnings | 258,525 | 395,590 | 576,166 | 719,619 | ||||
Additional paid-in capital
|
161,809 | 203,680 | 257,501 | 357,908 | ||||
Total parents stockholders equity | - | - | - | - | ||||
Total Equity | $281,247 | $334,753 | $526,628 | $655,643 |
Total Liabilities and Equity | $1,550,138 | $1,521,926 | $2,486,917 | $2,607,912 |