Company name:
Q2 Holdings Inc
-
IPO SHARE PRICE:$13.00
-
IPO DATE:20 March 2014
-
TICKER:QTWO
-
MAIN STOCK EXCHANGE:New York Stock Exchange
-
CURRENT HQ LOCATION:1 3 7 8 5 R e s e a r c h B l v d S u i t e 1 5 0 A u s t i n T e x a s 7 8 7 5 0 5 1 2 2 7 5 - 0 0 7 2
-
FISCAL YEAR END:December 31
-
INCORPORATION JURISDICTION:DE
-
ORGANIZED AS THE FOLLOWING LEGAL TYPE:Corporation
-
Investor Relations Webpage:Coming soon!
-
TAX RATE:USA federal corporate nominal income tax rate is 21%
Short Description
Q2 Holdings Inc
We are working hard and as soon as possible to provide company description soon. Feel free to reach out to request it sooner: improve@real-clear-investing.com
Balance Sheet
(USD in thousand)
28.8%
9.3%
Selected Year:
31-Dec
2020
2020
Current Assets
Most valuable part of Current Assets is Cash and Marketable Securities which should be watched carefully; at the same time high and growing level of Accounts Receivables is very dangerous sign
43.5%
28.8% —
Cash and cash equivalents
9.3% —
Short-term passive investments
2.6% —
Accounts Receivable
1.3% —
Deferred solution and other costs current portion
0.6% —
Prepaid expenses and other current assets
0.6% —
Deferred implementation costs current portion
0.2% —
Restricted cash and cash equivalents
0.1% —
Contract assets current portion
Liquidity
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
The most liquid asset, however, most companies don't keep much of it and invest excess cash into marketable securities such as Government bonds - in the US - Treasuries
|
$57,961 | $108,341 | $100,094 | $407,703 | ||||
Short-term passive investments | 41,685 | 68,979 | 32,325 | 131,352 | ||||
Restricted cash and cash equivalents | 2,315 | 1,815 | 3,468 | 3,482 | ||||
Accounts Receivable | 13,203 | 19,668 | 22,442 | 36,430 | ||||
Prepaid expenses and other current assets | 3,115 | 3,983 | 6,354 | 8,861 | ||||
Deferred implementation costs current portion | 3,562 | 4,427 | 5,171 | 8,258 | ||||
Deferred solution and other costs current portion | 9,246 | 10,501 | 15,609 | 19,042 | ||||
Contract assets current portion | - | 598 | 872 | 1,088 | ||||
Total current assets | $131,087 | $218,312 | $186,335 | $616,216 |
3.5%
13.0%
32.6%
Selected Year:
31-Dec
2020
2020
Non-Current Assets
Non-current assets characterize company's business: high Property, Plant, and Equipment means that company is in capital-intensive industry which typically is very cyclical (earnings fluctuate a lot); watch out for high level of Goodwill and other non-intangibles which is bad sign as they typically worth very low relative to their value shown on the balance sheet
56.5%
32.6% —
Goodwill
13.0% —
Intangible assets
3.5% —
Property and equipment net
2.4% —
Right-of-use assets
2.3% —
Deferred solution and other costs
1.3% —
Contract assets
1.1% —
Deferred implementation costs
0.2% —
Other long-term assets
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Property and equipment net | 34,544 | 34,994 | 39,252 | 49,558 | ||||
Right-of-use assets | - | - | 35,388 | 34,709 | ||||
Contract assets | - | 10,272 | 15,189 | 18,694 | ||||
Deferred implementation costs | 8,295 | 9,948 | 15,848 | 15,184 | ||||
Deferred solution and other costs | 12,973 | 16,761 | 29,220 | 32,782 | ||||
Intangible assets
|
12,034 | 63,296 | 223,861 | 184,859 | ||||
Goodwill
|
12,876 | 107,907 | 462,023 | 462,274 | ||||
Other long-term assets | 1,006 | 2,230 | 2,318 | 2,426 | ||||
Total non-current assets | 81,728 | 245,408 | 823,099 | 800,486 |
Total assets | $212,815 | $463,720 | $1,009,434 | $1,416,702 |
5.8%
39.3%
72.3%
Selected Year:
31-Dec
2020
2020
Current Liabilities
Current Liabilities represent company's short-term dues to others. The most important part to watch for is short-term debt and accounts payables
10.3%
5.8% —
Current portion of deferred revenue
1.9% —
Accrued employee compensation
1.6% —
Accrued liabilities
0.6% —
Accounts payable
0.5% —
Current portion of Leases
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Accounts payable | $7,621 | $9,169 | $10,967 | $7,887 | ||||
Accrued employee compensation | 11,511 | 12,652 | 38,668 | 26,716 | ||||
Accrued liabilities | 10,562 | 9,329 | 16,341 | 22,444 | ||||
Current portion of deferred revenue | 38,379 | 42,531 | 57,850 | 81,935 | ||||
Current portion of Capital leases | - | - | - | - | ||||
Current portion of Leases | - | - | 9,140 | 6,844 | ||||
Total current liabilities | $68,073 | $73,681 | $132,966 | $145,826 |
Selected Year:
31-Dec
2020
2020
Non-Current Liabilities
The most critical items are revolving credit facility, term loans, and then notes - any forms of debt; in addition, pay attention to items like pension liabilites and leases- hidden debt
44.3%
39.3% —
Convertible notes
2.6% —
Leases
2.1% —
Deferred revenue
0.3% —
Other non-current liabilities
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Deferred revenue | 28,289 | 23,063 | 32,954 | 29,203 | ||||
Deferred rent | 9,393 | 8,151 | - | - | ||||
Convertible notes
|
- | 182,723 | 424,784 | 557,468 | ||||
Long-term debt
|
- | - | - | - | ||||
Capital leases
|
- | - | - | - | ||||
Leases
|
- | - | 36,079 | 36,739 | ||||
Other non-current liabilities | 438 | 17,202 | 3,239 | 4,102 | ||||
Total long-term liabilities | $38,120 | $231,139 | $497,056 | $627,512 |
Total Liabilities | $106,193 | $304,820 | $630,022 | $773,338 |
Selected Year:
31-Dec
2020
2020
Equity
It's residue that is owned by shareholders after satisfying all of the liabilities with all of the assets; the larger the amount, the better the business is
45.4%
72.3% —
Additional paid-in capital
0.0% —
Common stock
|
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
Junior convertible preferred stock
|
- | - | - | - | ||||
Preferred stock Series A
|
- | - | - | - | ||||
Preferred stock Series B
|
- | - | - | - | ||||
Preferred stock Series C
|
- | - | - | - | ||||
Preferred Stock
|
- | - | - | - | ||||
Common stock | 4 | 4 | 5 | 6 | ||||
Treasury Stock at cost | (855) | - | - | - | ||||
Accumulated deficit
|
(152,114) | (172,422) | (243,299) | (381,187) | ||||
Additional paid-in capital
|
259,726 | 331,355 | 622,692 | 1,024,577 | ||||
Accumulated other comprehensive (loss) income | - | (37) | 14 | (32) | ||||
Accumulated other comprehensive loss | (139) | - | - | - | ||||
Total Equity | $106,622 | $158,900 | $379,412 | $643,364 |
Total Liabilities and Equity | $212,815 | $463,720 | $1,009,434 | $1,416,702 |